USD 4.2
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 326 Thousand | 287 Thousand | 234 Thousand | - | 23 Thousand | 54 Thousand |
Cost of Revenue | 4000.00 | 9000.00 | 41.59 Million | 50.62 Million | 1.57 Million | 2000.00 |
Gross Profit | 322 Thousand | 278 Thousand | -41.35 Million | -50.62 Million | -1.54 Million | 52 Thousand |
Operating Expenses | 22.48 Million | 27.52 Million | 41.82 Million | 50.62 Million | 29.49 Million | 35.58 Million |
Selling, General and Administrative Expenses | 10.03 Million | 11.77 Million | 17.45 Million | 20.55 Million | 7.92 Million | 9.15 Million |
Research and Development Expenses | 12.44 Million | 15.74 Million | 24.37 Million | 30.06 Million | 21.57 Million | 26.42 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.48 Million | 27.53 Million | 41.82 Million | 50.62 Million | 29.49 Million | 35.58 Million |
Operating Income | -22.15 Million | -27.24 Million | -41.59 Million | -50.62 Million | -29.47 Million | -35.53 Million |
Interest Expense | 866 Thousand | 843 Thousand | 887 Thousand | 78 Thousand | 196 Thousand | 29 Thousand |
Income Tax Expense | - | 277 Thousand | -351 Thousand | 78 Thousand | 196 Thousand | -94 Thousand |
Earnings before Tax | -21.34 Million | -28.88 Million | -41.37 Million | -49.86 Million | -29.15 Million | -35.3 Million |
Net Income | -20.88 Million | -28.32 Million | -41.02 Million | -49.94 Million | -29.34 Million | -35.21 Million |
Earnings Per Share Basic | -3.99 | -6.18 | -10.19 | -14.21 | -12.90 | -22.84 |
Earnings Per Share Diluted | -3.99 | -6.18 | -10.19 | -14.21 | -12.90 | -22.84 |
Weighted Average Shares Outstanding | 5.24 Million | 4.58 Million | 4.02 Million | 3.51 Million | 2.27 Million | 1.54 Million |
Weighted Average Shares Outstanding (Diluted) | 5.24 Million | 4.58 Million | 4.02 Million | 3.51 Million | 2.27 Million | 1.54 Million |
Gross Margin | 0.99 | 0.97 | -176.75 | - | -67.26 | 0.96 |
EBIT Margin | -62.04 | -89.95 | -170.87 | - | -1198.00 | -619.24 |
Profit Margin | -64.07 | -98.68 | -175.31 | - | -1276.00 | -652.09 |
EBITDA | -20.22 Million | -27.68 Million | -39.43 Million | -48.41 Million | -27.38 Million | -33.34 Million |
Earnings Before Tax Margin | -67.97 | -94.93 | -177.75 | - | -1281.57 | -658.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 326 Thousand | 96 Thousand | 71 Thousand | 105 Thousand | 54 Thousand | 111 Thousand |
Cost of Revenue | 4000.00 | 65 Thousand | 61 Thousand | 5.21 Million | 5.37 Million | -6.49 Million |
Gross Profit | 322 Thousand | 31 Thousand | 10 Thousand | -5.1 Million | -5.32 Million | 6.6 Million |
Operating Expenses | 23.81 Million | 6.12 Million | 5.54 Million | 5.69 Million | 5.8 Million | 6.64 Million |
Selling, General and Administrative Expenses | - | 2.73 Million | 2.45 Million | 2.35 Million | 2.43 Million | 3.12 Million |
Research and Development Expenses | - | 3.39 Million | 3.09 Million | 3.33 Million | 3.36 Million | 3.52 Million |
Other Expenses | - | - | - | - | - | 6.5 Million |
Cost and Expenses | 23.81 Million | 6.13 Million | 5.6 Million | 10.9 Million | 11.18 Million | 6.65 Million |
Operating Income | -23.49 Million | -6.03 Million | -5.53 Million | -10.8 Million | -11.12 Million | -6.54 Million |
Interest Expense | -866 Thousand | 218 Thousand | 218 Thousand | -216 Thousand | -214 Thousand | 220 Thousand |
Income Tax Expense | - | 257 Thousand | -97 Thousand | -64 Thousand | -67 Thousand | 11 Thousand |
Earnings before Tax | -21.34 Million | -5.86 Million | -5.39 Million | -4.99 Million | 279 Thousand | -6.6 Million |
Net Income | -21.34 Million | -5.72 Million | -5.29 Million | -4.99 Million | 279 Thousand | -6.45 Million |
Earnings Per Share Basic | - | -1.09 | -1.01 | -0.96 | 0.05 | -1.25 |
Earnings Per Share Diluted | - | -1.09 | -1.01 | -0.96 | 0.05 | -1.25 |
Weighted Average Shares Outstanding | 5.24 Million | 5.24 Million | 5.22 Million | 5.19 Million | 5.16 Million | 5.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.24 Million | 5.24 Million | 5.22 Million | 5.19 Million | 5.16 Million | 5.15 Million |
Gross Margin | 0.99 | 0.32 | 0.14 | -48.65 | -98.57 | 59.50 |
EBIT Margin | - | -58.16 | -77.08 | -102.86 | -206.06 | -56.84 |
Profit Margin | -65.47 | -59.68 | -74.55 | -47.56 | 5.17 | -58.19 |
EBITDA | - | -5.58 Million | -5.47 Million | -10.8 Million | -11.12 Million | -6.3 Million |
Earnings Before Tax Margin | -72.06 | -62.85 | -77.94 | -102.86 | -206.06 | -58.95 |
CSTF
APAX
000682
CYBN
002360
3666