Senao Networks, Inc. (3558.TWO)
TWD 217.5
(5.33%)
TWD 217.5
(5.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.6 Billion | 16.32 Billion | 9.17 Billion | 7.76 Billion | 7.93 Billion | 8.61 Billion |
| Cost of Revenue | 13.9 Billion | 13.3 Billion | 7.46 Billion | 6.09 Billion | 6.21 Billion | 6.95 Billion |
| Gross Profit | 2.7 Billion | 3.01 Billion | 1.71 Billion | 1.67 Billion | 1.72 Billion | 1.66 Billion |
| Operating Expenses | 1.75 Billion | 1.65 Billion | 1.19 Billion | 1.12 Billion | 1.24 Billion | 1.23 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 953.45 Million | 655.33 Million | 658.98 Million | 736.28 Million | 737.35 Million |
| Research and Development Expenses | 817.27 Million | 753.8 Million | 606.51 Million | 555.81 Million | 512.98 Million | 493.4 Million |
| Other Expenses | - | -48.79 Million | -67.5 Million | -93.86 Million | 107.62 Million | 169.44 Million |
| Cost and Expenses | 15.66 Billion | 14.96 Billion | 8.65 Billion | 7.21 Billion | 7.46 Billion | 8.18 Billion |
| Operating Income | 944.36 Million | 1.48 Billion | 610.42 Million | 534.21 Million | 586.18 Million | 437.29 Million |
| Interest Expense | 19.33 Million | 7.95 Million | 3.69 Million | 9.31 Million | 10.82 Million | 5.24 Million |
| Income Tax Expense | 124.09 Million | 225.15 Million | 76.57 Million | 79.21 Million | 95.7 Million | 98.3 Million |
| Earnings before Tax | 1.05 Billion | 1.47 Billion | 606.73 Million | 524.9 Million | 575.36 Million | 601.5 Million |
| Net Income | 828.37 Million | 1.06 Billion | 449.27 Million | 376.36 Million | 424.47 Million | 465.41 Million |
| Earnings Per Share Basic | 16.33 | 20.99 | 8.85 | 7.42 | 8.37 | 9.49 |
| Earnings Per Share Diluted | 16.03 | 20.73 | 8.78 | 7.34 | 8.28 | 9.40 |
| Weighted Average Shares Outstanding | 50.74 Million | 50.74 Million | 50.74 Million | 50.74 Million | 50.74 Million | 49.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.66 Million | 51.37 Million | 51.16 Million | 51.25 Million | 51.25 Million | 49.52 Million |
| Gross Margin | 0.16 | 0.18 | 0.19 | 0.22 | 0.22 | 0.19 |
| EBIT Margin | 0.08 | 0.11 | 0.09 | 0.10 | 0.10 | 0.08 |
| Profit Margin | 0.05 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 |
| EBITDA | 1.36 Billion | 1.72 Billion | 835.77 Million | 750.33 Million | 788.29 Million | 695.17 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.07 | 0.07 | 0.07 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.51 Billion | 2.85 Billion | 16.6 Billion | 3.76 Billion | 4.18 Billion | 4.15 Billion |
| Cost of Revenue | 2.08 Billion | 2.48 Billion | 13.9 Billion | 3.15 Billion | 3.54 Billion | 3.42 Billion |
| Gross Profit | 431.88 Million | 367.21 Million | 2.7 Billion | 601.34 Million | 639.89 Million | 727.27 Million |
| Operating Expenses | 378.96 Million | 346.43 Million | 1.75 Billion | 7.54 Billion | 469.96 Million | 441.94 Million |
| Selling, General and Administrative Expenses | 215.9 Million | 238.65 Million | - | 262.02 Million | 260.1 Million | 260.85 Million |
| Research and Development Expenses | 163.05 Million | 178.92 Million | - | 222.49 Million | 217.75 Million | 200.74 Million |
| Other Expenses | 7.62 Million | -346.43 Million | -1.75 Billion | -7.54 Billion | 92.67 Million | 31.99 Million |
| Cost and Expenses | 2.46 Billion | 2.83 Billion | 15.66 Billion | 10.7 Billion | 4.01 Billion | 3.87 Billion |
| Operating Income | 52.92 Million | 20.77 Million | 944.36 Million | -6.94 Billion | 279.29 Million | 334.36 Million |
| Interest Expense | 3.47 Million | 7.17 Million | 19.33 Million | 8.79 Million | 3.69 Million | 2.88 Million |
| Income Tax Expense | 25.97 Million | 16.61 Million | 124.09 Million | -25.31 Million | 32.57 Million | 60.72 Million |
| Earnings before Tax | 79.34 Million | 88.47 Million | 1.05 Billion | 92.6 Million | 275.59 Million | 331.48 Million |
| Net Income | 25.36 Million | 71.86 Million | 828.37 Million | 104.92 Million | 221.32 Million | 249.84 Million |
| Earnings Per Share Basic | 0.52 | 1.46 | - | 2.07 | 4.36 | 4.92 |
| Earnings Per Share Diluted | 0.52 | 1.46 | - | 2.04 | 4.34 | 4.90 |
| Weighted Average Shares Outstanding | 49.06 Million | 49.06 Million | 50.74 Million | 50.74 Million | 50.74 Million | 50.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.1 Million | 49.29 Million | 51.14 Million | 51.38 Million | 51.03 Million | 50.95 Million |
| Gross Margin | 0.17 | 0.13 | 0.16 | 0.16 | 0.15 | 0.18 |
| EBIT Margin | 0.06 | 0.06 | - | 0.05 | 0.08 | 0.10 |
| Profit Margin | 0.01 | 0.03 | 0.05 | 0.03 | 0.05 | 0.06 |
| EBITDA | 142.56 Million | 181.59 Million | - | 182.76 Million | 354.33 Million | 403.72 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.06 | -1.85 | 0.07 | 0.08 |
0JDP
RISHABH
WTRV
BVAXF
ITI
MUEL