TWD 217.5
(5.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.05 Billion | 13.84 Billion | 7.73 Billion | 6.73 Billion | 6.11 Billion | 5.29 Billion |
Total Current Assets | 8.05 Billion | 10.71 Billion | 5.46 Billion | 4.74 Billion | 4.22 Billion | 3.77 Billion |
Cash And Short Term Investments | 2.95 Billion | 4.42 Billion | 1.75 Billion | 2.48 Billion | 2.63 Billion | 2.14 Billion |
Cash and Cash Equivalents | 2.95 Billion | 4.42 Billion | 1.75 Billion | 2.48 Billion | 2.63 Billion | 2.14 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.06 Billion | 3.17 Billion | 1.54 Billion | 1.21 Billion | 794.54 Million | 925.79 Million |
Inventory | 2.99 Billion | 3.1 Billion | 2.14 Billion | 1.02 Billion | 777.54 Million | 679 Million |
Other Current Assets | 39.91 Million | 3.19 Billion | 12.14 Million | 15.11 Million | 20.78 Million | 954.46 Million |
Total Non-Current Assets | 3.99 Billion | 3.12 Billion | 2.27 Billion | 1.99 Billion | 1.88 Billion | 1.51 Billion |
Net PPE | 3.78 Billion | 2.96 Billion | 2.18 Billion | 1.9 Billion | 1.77 Billion | 1.4 Billion |
Good Will And Intangible Assets | 45.59 Million | 9.05 Million | 17.29 Million | 28.81 Million | 38.56 Million | 28.09 Million |
Good Will | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand |
Intangible Assets | 45.11 Million | 8.57 Million | 16.81 Million | 28.33 Million | 38.08 Million | 27.61 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 143.95 Million | 109.24 Million | 55.15 Million | 37.9 Million | 49.99 Million | 44.2 Million |
Other Non Current Assets | 28.5 Million | 40.89 Million | 13.1 Million | 19.14 Million | 24.51 Million | 38.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.18 Billion | 9.39 Billion | 4.35 Billion | 3.63 Billion | 3.14 Billion | 2.44 Billion |
Total Current Liabilities | 6.95 Billion | 9.1 Billion | 4.14 Billion | 3.44 Billion | 2.88 Billion | 2.42 Billion |
Account Payables | 3.08 Billion | 5.39 Billion | 2.74 Billion | 2.21 Billion | 1.85 Billion | 1.46 Billion |
Tax Payables | 126.44 Million | 244.52 Million | 83.35 Million | 53.71 Million | 40.9 Million | 36.12 Million |
Short Term Debt | 1.7 Billion | 1.31 Billion | 102.76 Million | 135.04 Million | 127.95 Million | 79.64 Million |
Deferred Revenue | 1.83 Billion | 372.4 Million | 1.11 Billion | 879.47 Million | 745.7 Million | 36.12 Million |
Other Current Liabilities | 331.12 Million | 2.01 Billion | 171.7 Million | 212.58 Million | 149.78 Million | 849.65 Million |
Total Non Current Liabilities | 233.57 Million | 296.32 Million | 215.05 Million | 191.79 Million | 260.9 Million | 18.7 Million |
Long-Term Debt | 211.74 Million | 278.29 Million | 148.21 Million | 135.92 Million | 232.43 Million | - |
Deferred Revenue Non Current | 17.08 Million | 13.92 Million | 9.59 Million | 14.04 Million | 10.48 Million | 1.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.18 Billion | 4.1 Million | 56.25 Million | 38.46 Million | 15.35 Million | 15.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.86 Billion | 4.44 Billion | 3.38 Billion | 3.1 Billion | 2.97 Billion | 2.84 Billion |
Stock Holders Equity | 4.62 Billion | 4.13 Billion | 3.18 Billion | 2.93 Billion | 2.82 Billion | 2.72 Billion |
Common Stock | 490.6 Million | 490.6 Million | 490.6 Million | 490.6 Million | 490.6 Million | 490.6 Million |
Retained Earnings | 2.85 Billion | 2.36 Billion | 1.49 Billion | 1.27 Billion | 1.2 Billion | 1.14 Billion |
Accumulated other comprehensive income | 577.3 Million | 573.62 Million | 504.32 Million | 464.67 Million | 425.96 Million | 384.96 Million |
Common Stock Equity | 4.62 Billion | 4.13 Billion | 3.18 Billion | 2.93 Billion | 2.82 Billion | 2.72 Billion |
Capital Lease Obligation | 312.4 Million | 395.26 Million | 226.73 Million | 225.95 Million | 338.49 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.91 Billion | 1.59 Billion | 250.98 Million | 270.97 Million | 360.38 Million | 79.64 Million |
Net Debt | -1.04 Billion | -2.82 Billion | -1.5 Billion | -2.21 Billion | -2.27 Billion | -2.06 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.5 Billion | 10.82 Billion | 12.05 Billion | 12.05 Billion | 12.98 Billion | 11.64 Billion |
Total Current Assets | 6.39 Billion | 6.76 Billion | 8.05 Billion | 8.05 Billion | 9.24 Billion | 8.04 Billion |
Cash And Short Term Investments | 2.55 Billion | 2.68 Billion | 2.95 Billion | 2.95 Billion | 3.3 Billion | 2.53 Billion |
Cash and Cash Equivalents | 2.55 Billion | 2.68 Billion | 2.95 Billion | 2.95 Billion | 3.3 Billion | 2.53 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.63 Billion | 1.67 Billion | 2.06 Billion | 2.06 Billion | 2.77 Billion | 2.17 Billion |
Inventory | 2.14 Billion | 2.39 Billion | 2.99 Billion | 2.99 Billion | 3.12 Billion | 3.3 Billion |
Other Current Assets | 58.85 Million | 11.17 Million | 39.91 Million | 39.91 Million | 33.06 Million | 29.2 Million |
Total Non-Current Assets | 4.11 Billion | 4.06 Billion | 3.99 Billion | 3.99 Billion | 3.73 Billion | 3.59 Billion |
Net PPE | 3.9 Billion | 3.82 Billion | 3.78 Billion | 3.78 Billion | 3.41 Billion | 3.3 Billion |
Good Will And Intangible Assets | 57.45 Million | 44.27 Million | 45.59 Million | 45.59 Million | 13.87 Million | 9.79 Million |
Good Will | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand |
Intangible Assets | 56.97 Million | 43.79 Million | 45.11 Million | 45.11 Million | 13.39 Million | 9.31 Million |
Long-Term Investments | 56.97 Million | - | - | - | - | - |
Tax Assets | 129.76 Million | 153.82 Million | 143.95 Million | 143.95 Million | 174.83 Million | 146.22 Million |
Other Non Current Assets | -33.91 Million | 34.32 Million | 28.5 Million | 28.5 Million | 134.38 Million | 141.67 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.71 Billion | 5.88 Billion | 7.18 Billion | 7.18 Billion | 8.14 Billion | 7.05 Billion |
Total Current Liabilities | 5.45 Billion | 5.63 Billion | 6.95 Billion | 6.95 Billion | 7.89 Billion | 6.79 Billion |
Account Payables | 2.19 Billion | 2.48 Billion | 3.08 Billion | 3.08 Billion | 3.89 Billion | 4.15 Billion |
Tax Payables | 26.75 Million | 148.36 Million | 126.44 Million | 126.44 Million | 182.31 Million | 127.74 Million |
Short Term Debt | 1.38 Billion | 1.31 Billion | 1.7 Billion | 1.7 Billion | 1.45 Billion | 140.32 Million |
Deferred Revenue | 222.56 Million | 1.5 Billion | 1.83 Billion | 1.83 Billion | 2.16 Billion | 2.17 Billion |
Other Current Liabilities | 1.65 Billion | 319.76 Million | 331.12 Million | 331.12 Million | 378.26 Million | 316.01 Million |
Total Non Current Liabilities | 254.47 Million | 256.67 Million | 233.57 Million | 233.57 Million | 251.44 Million | 259.88 Million |
Long-Term Debt | 233.54 Million | 230.89 Million | 211.74 Million | 211.74 Million | 230.31 Million | 239.08 Million |
Deferred Revenue Non Current | 16.08 Million | 16.75 Million | 17.08 Million | 17.08 Million | 16.79 Million | 16.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.29 Million | 5.84 Million | 7.18 Billion | 7.18 Billion | 3.54 Million | 3.73 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.79 Billion | 4.93 Billion | 4.86 Billion | 4.86 Billion | 4.84 Billion | 4.59 Billion |
Stock Holders Equity | 4.59 Billion | 4.75 Billion | 4.62 Billion | 4.62 Billion | 4.61 Billion | 4.39 Billion |
Common Stock | 490.6 Million | 490.6 Million | 490.6 Million | 490.6 Million | 490.6 Million | 490.6 Million |
Retained Earnings | 2.57 Billion | 2.9 Billion | 2.85 Billion | 2.85 Billion | 2.75 Billion | 2.53 Billion |
Accumulated other comprehensive income | 825.63 Million | 656.62 Million | 577.3 Million | 577.3 Million | 671.79 Million | 663.91 Million |
Common Stock Equity | 4.59 Billion | 4.75 Billion | 4.62 Billion | 4.62 Billion | 4.61 Billion | 4.39 Billion |
Capital Lease Obligation | 233.54 Million | 329.45 Million | 312.4 Million | 312.4 Million | 341.38 Million | 353.5 Million |
Total Investments | 56.97 Million | - | - | - | - | - |
Total Debt | 1.62 Billion | 1.54 Billion | 1.91 Billion | 1.91 Billion | 1.68 Billion | 379.41 Million |
Net Debt | -936.17 Million | -1.13 Billion | -1.04 Billion | -1.04 Billion | -1.62 Billion | -2.16 Billion |
0JDP
RISHABH
WTRV
BVAXF
ITI
MUEL