USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.1 Million | 5.04 Million | 2.37 Million | - | 8.61 Million | - |
Cost of Revenue | 6.18 Million | 6.21 Million | - | - | 9.17 Million | - |
Gross Profit | -5.08 Million | -1.17 Million | 2.37 Million | - | -555.05 Thousand | - |
Operating Expenses | 26.39 Million | 13.97 Million | 482.71 Thousand | -5.29 Million | 2.2 Million | 2.53 Million |
Selling, General and Administrative Expenses | 16.3 Million | 7.75 Million | 482.71 Thousand | - | 2.2 Million | 1.84 Million |
Research and Development Expenses | - | - | - | - | 456.95 Thousand | 688.66 Thousand |
Other Expenses | 10.09 Million | - | - | -5.29 Million | 456.95 Thousand | - |
Cost and Expenses | 32.58 Million | 13.97 Million | 482.71 Thousand | -5.29 Million | 11.37 Million | 2.53 Million |
Operating Income | -31.47 Million | -8.92 Million | -482.71 Thousand | -5.29 Million | -2.75 Million | -2.53 Million |
Interest Expense | 1.82 Million | 62.18 Thousand | 1479.00 | - | 1.16 Million | 85.84 Thousand |
Income Tax Expense | - | 62.16 Thousand | 919.11 Thousand | 5.29 Million | 4.00 | - |
Earnings before Tax | -42.85 Million | -6.92 Million | 965.38 Thousand | - | -3.4 Million | -2.61 Million |
Net Income | -43.08 Million | -6.92 Million | -1.02 Million | -5.29 Million | -3.4 Million | -2.61 Million |
Earnings Per Share Basic | -4.84 | -0.93 | -0.15 | -0.90 | -0.94 | -4.94 |
Earnings Per Share Diluted | -4.84 | -0.93 | -0.15 | -0.90 | -0.94 | -4.94 |
Weighted Average Shares Outstanding | 8.89 Million | 7.41 Million | 6.94 Million | 5.89 Million | 3.62 Million | 529.19 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.89 Million | 7.41 Million | 6.94 Million | 5.89 Million | 3.62 Million | 529.19 Thousand |
Gross Margin | -4.61 | -0.23 | 1.00 | - | -0.06 | - |
EBIT Margin | -31.42 | -0.54 | -0.20 | - | -0.28 | - |
Profit Margin | -39.03 | -1.37 | -0.43 | - | -0.39 | - |
EBITDA | -34.69 Million | -2.71 Million | -482.71 Thousand | -5.29 Million | -1.87 Million | -2.53 Million |
Earnings Before Tax Margin | -28.51 | -1.77 | -0.20 | - | -0.32 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.07 Thousand | 186.4 Thousand | 195.93 Thousand | 1.1 Million | -1.91 Million | 806.44 Thousand |
Cost of Revenue | 4.63 Million | 627.83 Thousand | 317.56 Thousand | 6.18 Million | -9.87 Million | 4.62 Million |
Gross Profit | -4.62 Million | -441.42 Thousand | -121.62 Thousand | -5.08 Million | 7.96 Million | -3.81 Million |
Operating Expenses | 2.8 Million | 6.87 Million | 8.56 Million | 22.49 Million | 5.21 Million | 5.83 Million |
Selling, General and Administrative Expenses | 2.82 Million | 6.87 Million | 8.56 Million | - | 5.42 Million | 5.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.7 Thousand | 329.03 Thousand | - | - | 25.15 Billion | - |
Cost and Expenses | 7.44 Million | 7.49 Million | 8.88 Million | 22.49 Million | -4.44 Million | 10.46 Million |
Operating Income | -7.43 Million | -7.31 Million | -8.68 Million | -31.47 Million | -7.55 Million | -9.65 Million |
Interest Expense | 2.08 Million | 577.5 Thousand | 1.71 Million | 1.82 Million | 1.8 Million | 11.51 Thousand |
Income Tax Expense | 90.41 Billion | 906.54 Thousand | 1.71 Million | 2.05 Million | -2939.00 | 2939.00 |
Earnings before Tax | -90.41 Million | -11.79 Million | -15.16 Million | -42.85 Million | -15.22 Million | -14.73 Million |
Net Income | -90.41 Million | -11.79 Million | -15.16 Million | -43.08 Million | -15.22 Million | -14.73 Million |
Earnings Per Share Basic | -3.75 | -1.09 | -1.49 | - | -1.54 | -1.70 |
Earnings Per Share Diluted | -3.75 | -1.09 | -1.49 | - | -1.53 | -1.70 |
Weighted Average Shares Outstanding | 24.08 Million | 10.77 Million | 10.2 Million | 8.89 Million | 9.89 Million | 8.67 Million |
Weighted Average Shares Outstanding (Diluted) | 24.08 Million | 10.77 Million | 10.2 Million | 8.89 Million | 9.92 Million | 8.67 Million |
Gross Margin | -353.55 | -2.37 | -0.62 | -4.61 | -4.17 | -4.74 |
EBIT Margin | -510.79 | -34.10 | -42.71 | - | -1.22 | -11.72 |
Profit Margin | -6917.56 | -63.30 | -77.41 | -39.03 | 7.96 | -18.27 |
EBITDA | -6.67 Million | -6.35 Million | -8.36 Million | - | 2.32 Million | -9.45 Million |
Earnings Before Tax Margin | -568.50 | -39.23 | -44.33 | -28.51 | 3.95 | -11.97 |
OSPN
CNRIF
ASTRAL
3558
0JDP
RISHABH