USD 0.08
(-1.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 39.89 Thousand | 53.94 | 51.69 | 60.42 | 29.30 | 117.83 |
Gross Profit | -39.89 Thousand | -53.94 | -51.69 | -60.42 | -29.30 | -117.83 |
Operating Expenses | 73.91 Thousand | 782.76 Thousand | 360.11 Thousand | 670.19 Thousand | 334.11 Thousand | 439.08 Thousand |
Selling, General and Administrative Expenses | 73.91 Thousand | 782.76 Thousand | 360.11 Thousand | 670.19 Thousand | 334.11 Thousand | 439.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.77 Million | 623.87 Thousand | 82.42 Thousand | 571.2 Thousand | 63.92 Thousand |
Cost and Expenses | 113.81 Thousand | 782.76 Thousand | 360.11 Thousand | 670.19 Thousand | 334.11 Thousand | 439.08 Thousand |
Operating Income | -113.81 Thousand | -782.76 Thousand | -360.12 Thousand | -670.19 Thousand | -334.12 Thousand | -439.08 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -389.61 | -48.08 | -627.04 | -318.04 | -108.19 Thousand |
Earnings before Tax | 1.22 Million | 439.4 Thousand | 119.52 Thousand | 2.33 Million | -121.16 Thousand | -437.76 Thousand |
Net Income | 1.22 Million | 439.4 Thousand | 119.52 Thousand | 2.33 Million | -121.16 Thousand | -437.76 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | 0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | 0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 136.9 Million | 126.88 Million | 125.87 Million | 117.56 Million | 104.86 Million | 103.62 Million |
Weighted Average Shares Outstanding (Diluted) | 136.89 Million | 126.88 Million | 125.87 Million | 117.56 Million | 104.86 Million | 103.62 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -113.81 Thousand | -228.48 Thousand | -215.35 Thousand | - | - | -415.28 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.46 Thousand | 39.89 Thousand | 9.04 | 9.49 | 10.89 Thousand | 53.94 |
Gross Profit | -10.46 Thousand | -39.89 Thousand | -9.04 | -9.49 | -10.89 Thousand | -53.94 |
Operating Expenses | 188.14 Thousand | 422.51 Thousand | 101.98 Thousand | 73.18 Thousand | 59.2 Thousand | 782.76 Thousand |
Selling, General and Administrative Expenses | 188.14 Thousand | - | 101.98 Thousand | 73.18 Thousand | 59.2 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.17 Thousand | - | 29.87 Thousand | 1.34 Million | 69.51 Thousand | 1.77 Million |
Cost and Expenses | 188.14 Thousand | 422.51 Thousand | 101.98 Thousand | 73.18 Thousand | 59.2 Thousand | 782.76 Thousand |
Operating Income | -188.14 Thousand | -422.51 Thousand | -101.99 Thousand | -73.18 Thousand | -59.2 Thousand | -782.76 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -7617.00 | -30.46 Thousand | -97.40 | -97.40 | -97.40 | -389.61 |
Earnings before Tax | 60.37 Thousand | 1.22 Million | -66.53 Thousand | 1.23 Million | -3635.00 | 439.4 Thousand |
Net Income | 60.37 Thousand | 1.22 Million | -66.53 Thousand | 1.23 Million | -3635.00 | 439.4 Thousand |
Earnings Per Share Basic | 0.00 | - | -0.00 | 0.01 | - | - |
Earnings Per Share Diluted | 0.00 | - | -0.00 | 0.01 | - | - |
Weighted Average Shares Outstanding | 141.15 Million | 136.89 Million | 141.08 Million | 138.6 Million | 126.88 Million | 126.88 Million |
Weighted Average Shares Outstanding (Diluted) | 141.15 Million | 136.89 Million | 141.08 Million | 138.6 Million | 126.88 Million | 126.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -188.14 Thousand | - | -101.99 Thousand | -73.18 Thousand | -59.2 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
ASTRAL
GMBREW
NMFC
RISHABH
WTRV
OSPN