Astral Limited (ASTRAL.NS)
INR 1793.0
(-0.52%)
INR 1793.0
(-0.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 56.41 Billion | 51.58 Billion | 43.83 Billion | 31.69 Billion | 25.71 Billion | 25.01 Billion |
| Cost of Revenue | 35.65 Billion | 34.34 Billion | 29.98 Billion | 20.18 Billion | 16.44 Billion | 16.91 Billion |
| Gross Profit | 20.76 Billion | 17.23 Billion | 13.85 Billion | 11.51 Billion | 9.27 Billion | 8.09 Billion |
| Operating Expenses | 8.25 Billion | 10.92 Billion | 7.57 Billion | 6.23 Billion | 5.89 Billion | 5.05 Billion |
| Selling, General and Administrative Expenses | 8.25 Billion | 1.85 Billion | 1.5 Billion | 1.25 Billion | 1.06 Billion | 1.05 Billion |
| Research and Development Expenses | 2.5 Million | 1.14 Million | - | - | - | - |
| Other Expenses | 421 Million | 267 Million | 115 Million | 18 Million | 27 Million | 43.15 Million |
| Cost and Expenses | 41.63 Billion | 45.26 Billion | 37.55 Billion | 26.41 Billion | 22.33 Billion | 21.96 Billion |
| Operating Income | 14.77 Billion | 6.34 Billion | 6.28 Billion | 5.28 Billion | 3.37 Billion | 3.04 Billion |
| Interest Expense | 266 Million | 171 Million | 38 Million | 98 Million | 186 Million | 235.32 Million |
| Income Tax Expense | 1.88 Billion | 1.55 Billion | 1.58 Billion | 1.24 Billion | 565 Million | 860.76 Million |
| Earnings before Tax | 7.33 Billion | 6.15 Billion | 6.48 Billion | 5.33 Billion | 3.06 Billion | 2.83 Billion |
| Net Income | 5.46 Billion | 4.56 Billion | 4.83 Billion | 4.04 Billion | 2.47 Billion | 1.95 Billion |
| Earnings Per Share Basic | 20.33 | 17.00 | 18.06 | 15.10 | 9.26 | 7.31 |
| Earnings Per Share Diluted | 20.33 | 17.00 | 18.06 | 15.10 | 9.25 | 7.31 |
| Weighted Average Shares Outstanding | 268.62 Million | 268.6 Million | 267.88 Million | 267.86 Million | 267.86 Million | 267.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 268.64 Million | 268.62 Million | 267.89 Million | 267.87 Million | 267.86 Million | 267.86 Million |
| Gross Margin | 0.37 | 0.33 | 0.32 | 0.36 | 0.36 | 0.32 |
| EBIT Margin | 0.17 | 0.16 | 0.18 | 0.21 | 0.17 | 0.15 |
| Profit Margin | 0.10 | 0.09 | 0.11 | 0.13 | 0.10 | 0.08 |
| EBITDA | 9.57 Billion | 8.11 Billion | 7.83 Billion | 6.68 Billion | 4.36 Billion | 3.9 Billion |
| Earnings Before Tax Margin | 0.26 | 0.12 | 0.14 | 0.17 | 0.13 | 0.12 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.83 Billion | 56.41 Billion | 16.25 Billion | 13.7 Billion | 13.63 Billion | 12.83 Billion |
| Cost of Revenue | 10.04 Billion | 40.95 Billion | 11.5 Billion | 8.42 Billion | 8.32 Billion | 8.05 Billion |
| Gross Profit | 3.78 Billion | 15.46 Billion | 4.74 Billion | 5.27 Billion | 5.3 Billion | 4.78 Billion |
| Operating Expenses | 2.19 Billion | 8.25 Billion | 2.35 Billion | 3.72 Billion | 3.58 Billion | 3.22 Billion |
| Selling, General and Administrative Expenses | 2.19 Billion | - | 2.35 Billion | 2.08 Billion | 2.04 Billion | 1.76 Billion |
| Research and Development Expenses | - | - | 2.5 Million | - | - | - |
| Other Expenses | 119 Million | 421 Million | 102 Million | 64 Million | 134 Million | 121 Million |
| Cost and Expenses | 12.24 Billion | 49.2 Billion | 13.86 Billion | 12.15 Billion | 11.91 Billion | 11.27 Billion |
| Operating Income | 1.58 Billion | 7.2 Billion | 2.39 Billion | 1.6 Billion | 1.82 Billion | 1.68 Billion |
| Interest Expense | 77 Million | 266 Million | 74 Million | 69 Million | 59 Million | 64 Million |
| Income Tax Expense | 436 Million | 1.88 Billion | 600 Million | 406 Million | 451 Million | 423 Million |
| Earnings before Tax | 1.63 Billion | 7.33 Billion | 2.41 Billion | 1.53 Billion | 1.76 Billion | 1.61 Billion |
| Net Income | 1.2 Billion | 5.46 Billion | 1.81 Billion | 1.13 Billion | 1.31 Billion | 1.19 Billion |
| Earnings Per Share Basic | 4.48 | - | 6.76 | 4.23 | 4.88 | 4.46 |
| Earnings Per Share Diluted | 4.48 | - | 6.76 | 4.22 | 4.88 | 4.46 |
| Weighted Average Shares Outstanding | 268.62 Million | 268.12 Million | 268.61 Million | 268.61 Million | 268.61 Million | 268.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 268.62 Million | 268.12 Million | 268.95 Million | 268.95 Million | 268.61 Million | 268.61 Million |
| Gross Margin | 0.27 | 0.27 | 0.29 | 0.39 | 0.39 | 0.37 |
| EBIT Margin | 0.15 | - | 0.18 | 0.15 | 0.17 | 0.17 |
| Profit Margin | 0.09 | 0.10 | 0.11 | 0.08 | 0.10 | 0.09 |
| EBITDA | 2.14 Billion | - | 2.91 Billion | 2.1 Billion | 2.31 Billion | 2.14 Billion |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.15 | 0.12 | 0.13 | 0.13 |
GMBREW
NMFC
VXIT
WTRV
OSPN
CNRIF