GlobalSat WorldCom Corporation (3499.TWO)
TWD 20.55
(-0.96%)
TWD 20.55
(-0.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 360.31 Million | 327.5 Million | 437.5 Million | 416.25 Million | 731.49 Million |
| Cost of Revenue | 275.82 Million | 245.41 Million | 339.11 Million | 326.97 Million | 518.44 Million |
| Gross Profit | 84.48 Million | 82.09 Million | 98.39 Million | 89.28 Million | 213.04 Million |
| Operating Expenses | 136.3 Million | 141.08 Million | 146.15 Million | 146.5 Million | 160.1 Million |
| Selling, General and Administrative Expenses | 98.05 Million | 101.67 Million | 103.06 Million | 99.9 Million | 107.98 Million |
| Research and Development Expenses | 38.24 Million | 39.41 Million | 43.08 Million | 46.6 Million | 52.12 Million |
| Other Expenses | - | 11.54 Million | 40.03 Million | 39.27 Million | - |
| Cost and Expenses | 412.12 Million | 386.49 Million | 485.26 Million | 473.48 Million | 678.54 Million |
| Operating Income | -51.81 Million | 210 Thousand | -13.26 Million | -35.77 Million | 52.94 Million |
| Interest Expense | 4.9 Million | 5.48 Million | 4.66 Million | 5.04 Million | 4.8 Million |
| Income Tax Expense | -7.62 Million | -679 Thousand | -5.98 Million | -11.01 Million | 17.13 Million |
| Earnings before Tax | -41.25 Million | -4.75 Million | -16.1 Million | -38.2 Million | 48.56 Million |
| Net Income | -33.63 Million | -4.07 Million | -10.11 Million | -27.19 Million | 31.42 Million |
| Earnings Per Share Basic | -0.61 | -0.07 | -0.18 | -0.49 | 0.57 |
| Earnings Per Share Diluted | -0.61 | -0.07 | -0.18 | -0.49 | 0.57 |
| Weighted Average Shares Outstanding | 54.97 Million | 54.97 Million | 54.97 Million | 54.97 Million | 54.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.97 Million | 54.97 Million | 54.97 Million | 54.99 Million | 55.06 Million |
| Gross Margin | 0.23 | 0.25 | 0.22 | 0.21 | 0.29 |
| EBIT Margin | -0.05 | 0.07 | 0.03 | -0.02 | 0.11 |
| Profit Margin | -0.09 | -0.01 | -0.02 | -0.07 | 0.04 |
| EBITDA | -18.08 Million | 19.72 Million | 15.88 Million | -13.77 Million | 77.78 Million |
| Earnings Before Tax Margin | -0.14 | 0.00 | -0.03 | -0.09 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 95.8 Million | 89.61 Million | 360.31 Million | 136.74 Million | 67.57 Million | 70.3 Million |
| Cost of Revenue | 74.33 Million | 65.79 Million | 275.82 Million | 96.46 Million | 51.04 Million | 56.74 Million |
| Gross Profit | 21.47 Million | 23.82 Million | 84.48 Million | 40.28 Million | 16.53 Million | 13.56 Million |
| Operating Expenses | 31.49 Million | 36.79 Million | 136.1 Million | 35.03 Million | 35.61 Million | 33.2 Million |
| Selling, General and Administrative Expenses | 20.97 Million | 27.18 Million | - | 25.35 Million | 26.11 Million | 23.72 Million |
| Research and Development Expenses | 10.51 Million | 9.6 Million | - | 9.67 Million | 9.5 Million | 9.48 Million |
| Other Expenses | 3.24 Million | 15.92 Million | 7.36 Million | -3.5 Million | 6.25 Million | 8.96 Million |
| Cost and Expenses | 105.82 Million | 102.58 Million | 411.93 Million | 131.49 Million | 86.65 Million | 89.94 Million |
| Operating Income | -10.02 Million | 4.99 Million | -36.06 Million | 2.43 Million | -10.53 Million | -8.37 Million |
| Interest Expense | 873 Thousand | 1.1 Million | 4.9 Million | 1.14 Million | 1.15 Million | 1.17 Million |
| Income Tax Expense | 1.69 Million | 803 Thousand | -7.62 Million | 757 Thousand | -2.26 Million | -1.9 Million |
| Earnings before Tax | -5.62 Million | 4.01 Million | -41.25 Million | 1.32 Million | -11.83 Million | -9.69 Million |
| Net Income | -7.32 Million | 3.21 Million | -33.63 Million | 565 Thousand | -9.57 Million | -7.78 Million |
| Earnings Per Share Basic | -0.13 | 0.06 | - | 0.01 | -0.17 | -0.14 |
| Earnings Per Share Diluted | -0.13 | 0.06 | - | 0.01 | -0.17 | -0.14 |
| Weighted Average Shares Outstanding | 54.97 Million | 53.51 Million | 54.97 Million | 54.97 Million | 56.3 Million | 55.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.97 Million | 53.51 Million | 54.97 Million | 54.97 Million | 56.3 Million | 55.63 Million |
| Gross Margin | 0.22 | 0.27 | 0.23 | 0.29 | 0.24 | 0.19 |
| EBIT Margin | -0.05 | 0.11 | - | 0.05 | -0.09 | -0.05 |
| Profit Margin | -0.08 | 0.04 | -0.09 | 0.00 | -0.14 | -0.11 |
| EBITDA | -4.89 Million | 10.21 Million | - | 7.17 Million | -5.78 Million | -3.36 Million |
| Earnings Before Tax Margin | -0.10 | 0.06 | -0.10 | 0.02 | -0.16 | -0.12 |
CTLPP
SPECIALITY
PAG
ALPSINDUS
CLIR
PEY