USD 1.09
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.4 Million | 374 Thousand | 607 Thousand | - | - | 530 Thousand |
Cost of Revenue | 1.58 Million | 258 Thousand | 1.05 Million | 279 Thousand | 1000.00 | 427 Thousand |
Gross Profit | 817 Thousand | 116 Thousand | -452 Thousand | -279 Thousand | -1000.00 | 103 Thousand |
Operating Expenses | 6.79 Million | 6 Million | 7.69 Million | 6.65 Million | 8.58 Million | 9.72 Million |
Selling, General and Administrative Expenses | 6.05 Million | 5.72 Million | 5.01 Million | 4.62 Million | 5.52 Million | 5.68 Million |
Research and Development Expenses | 739 Thousand | 505 Thousand | 2.68 Million | 2.02 Million | 3.05 Million | 4.03 Million |
Other Expenses | - | -232 Thousand | 252 Thousand | -279 Thousand | - | - |
Cost and Expenses | 8.38 Million | 6.25 Million | 8.75 Million | 6.93 Million | 8.58 Million | 10.15 Million |
Operating Income | -5.98 Million | -5.88 Million | -8.14 Million | -6.93 Million | -8.58 Million | -9.62 Million |
Interest Expense | - | 194 Thousand | - | - | - | - |
Income Tax Expense | - | -359 Thousand | -2000.00 | -48 Thousand | -104 Thousand | 71 Thousand |
Earnings before Tax | -5.19 Million | -5.75 Million | -7.89 Million | -6.88 Million | -8.48 Million | -9.56 Million |
Net Income | -5.19 Million | -5.39 Million | -7.89 Million | -6.83 Million | -8.37 Million | -9.56 Million |
Earnings Per Share Basic | -0.13 | -0.15 | -0.25 | -0.25 | -0.31 | -0.42 |
Earnings Per Share Diluted | -0.13 | -0.15 | -0.25 | -0.25 | -0.31 | -0.42 |
Weighted Average Shares Outstanding | 38.5 Million | 35.33 Million | 31.23 Million | 27.83 Million | 26.7 Million | 22.77 Million |
Weighted Average Shares Outstanding (Diluted) | 38.5 Million | 35.33 Million | 31.23 Million | 27.83 Million | 26.7 Million | 22.77 Million |
Gross Margin | 0.34 | 0.31 | -0.74 | - | - | 0.19 |
EBIT Margin | -2.36 | -15.06 | -12.99 | - | - | -18.15 |
Profit Margin | -2.16 | -14.44 | -13.00 | - | - | -18.05 |
EBITDA | -5.68 Million | -5.46 Million | -7.63 Million | -6.72 Million | -8.58 Million | -9.3 Million |
Earnings Before Tax Margin | -2.49 | -15.74 | -13.42 | - | - | -18.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45 Thousand | 1.1 Million | 1.27 Million | 2.4 Million | 85 Thousand | 150 Thousand |
Cost of Revenue | 70 Thousand | 665 Thousand | 716 Thousand | 1.58 Million | 61 Thousand | 21 Thousand |
Gross Profit | -25 Thousand | 437 Thousand | 558 Thousand | 817 Thousand | 24 Thousand | 129 Thousand |
Operating Expenses | 2.11 Million | 1.68 Million | 1.62 Million | 6.71 Million | 1.52 Million | 1.74 Million |
Selling, General and Administrative Expenses | 1.71 Million | 1.4 Million | 1.32 Million | - | 1.42 Million | 1.57 Million |
Research and Development Expenses | 402 Thousand | 281 Thousand | 299 Thousand | - | 93 Thousand | 187 Thousand |
Other Expenses | 3000.00 | 4000.00 | 107 Thousand | - | 42 Thousand | 43 Thousand |
Cost and Expenses | 2.18 Million | 2.35 Million | 2.34 Million | 8.3 Million | 1.58 Million | 1.76 Million |
Operating Income | -2.13 Million | -1.25 Million | -1.07 Million | -5.9 Million | -1.49 Million | -1.62 Million |
Interest Expense | - | - | 275 Thousand | - | - | - |
Income Tax Expense | 1.00 | 23.72 Thousand | 474 Thousand | - | -105 Thousand | -94 Thousand |
Earnings before Tax | -1.87 Million | -1.1 Million | -955 Thousand | -5.19 Million | -1.33 Million | -1.47 Million |
Net Income | -1.87 Million | -1.1 Million | -955 Thousand | -5.19 Million | -1.33 Million | -1.47 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.02 | - | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.02 | - | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 47.31 Million | 38.84 Million | 38.68 Million | 38.5 Million | 38.56 Million | 38.54 Million |
Weighted Average Shares Outstanding (Diluted) | 47.31 Million | 38.84 Million | 38.68 Million | 38.5 Million | 38.56 Million | 38.54 Million |
Gross Margin | -0.56 | 0.40 | 0.44 | 0.34 | 0.28 | 0.86 |
EBIT Margin | -46.00 | -1.08 | -0.77 | - | -17.61 | -10.05 |
Profit Margin | -41.60 | -1.01 | -0.75 | -2.16 | -15.67 | -9.85 |
EBITDA | -2.06 Million | -1.18 Million | -982 Thousand | - | -1.49 Million | -1.5 Million |
Earnings Before Tax Margin | -47.49 | -1.14 | -0.84 | -2.46 | -17.61 | -10.86 |
PEY
3499
CTLPP
VNET
FDVA
ALPSINDUS