Paragon Banking Group PLC (PAG.L)
GBp 739.5
(-0.74%)
GBp 739.5
(-0.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 393.3 Million | 20 Million | 361.3 Million | 309.7 Million | 306.7 Million | 315.6 Million |
| Cost of Revenue | -16.2 Million | - | - | - | - | 1.2 Million |
| Gross Profit | 409.5 Million | 20 Million | 361.3 Million | 309.7 Million | 306.7 Million | 314.4 Million |
| Operating Expenses | 115.7 Million | 20 Million | 16.9 Million | 16.2 Million | 14.5 Million | 12.5 Million |
| Selling, General and Administrative Expenses | 51.8 Million | 43.9 Million | 41.2 Million | 43.7 Million | 39.1 Million | 34.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 115.7 Million | -23.9 Million | -24.3 Million | -27.5 Million | -24.6 Million | -114.2 Million |
| Cost and Expenses | 115.7 Million | 20 Million | 16.9 Million | 16.2 Million | 14.5 Million | 125.5 Million |
| Operating Income | 277.6 Million | 592.4 Million | 213.7 Million | 118.4 Million | 159 Million | 378.8 Million |
| Interest Expense | 561.1 Million | 174.5 Million | 173.7 Million | 213.6 Million | 227.3 Million | 197.3 Million |
| Income Tax Expense | 46 Million | 104.3 Million | 49.2 Million | 27.1 Million | 31.6 Million | 35.7 Million |
| Earnings before Tax | 199.9 Million | 417.9 Million | 213.7 Million | 118.4 Million | 159 Million | 181.5 Million |
| Net Income | 153.9 Million | 313.6 Million | 164.5 Million | 91.3 Million | 127.4 Million | 145.8 Million |
| Earnings Per Share Basic | 0.69 | 1.29 | 0.65 | 0.36 | 0.49 | 0.56 |
| Earnings Per Share Diluted | 0.66 | 1.26 | 0.63 | 0.36 | 0.48 | 0.54 |
| Weighted Average Shares Outstanding | 224.1 Million | 242.7 Million | 252.3 Million | 253.6 Million | 257.6 Million | 260.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 232.1 Million | 249.1 Million | 261.2 Million | 256.1 Million | 264.3 Million | 269.2 Million |
| Gross Margin | 1.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.53 | 29.90 | 0.61 | 0.40 | 0.53 | 1.21 |
| Profit Margin | 0.39 | 15.68 | 0.46 | 0.29 | 0.42 | 0.46 |
| EBITDA | 207.5 Million | 433.5 Million | 228.9 Million | 132.2 Million | 170.5 Million | 191.4 Million |
| Earnings Before Tax Margin | 0.71 | 29.62 | 0.59 | 0.38 | 0.52 | 1.20 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 194.2 Million | 593 Million | 409.5 Million | 445.4 Million | 306.3 Million | 20 Million |
| Cost of Revenue | -454.3 Million | - | - | - | - | - |
| Gross Profit | 648.5 Million | 593 Million | 409.5 Million | 445.4 Million | 306.3 Million | 20 Million |
| Operating Expenses | 47.9 Million | 84.5 Million | 21.8 Million | 82 Million | 76.3 Million | 20 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 100 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 47.9 Million | -84.5 Million | -170.4 Million | -82 Million | -76.3 Million | -23.9 Million |
| Cost and Expenses | 47.9 Million | 439.5 Million | 21.8 Million | 399 Million | 31.9 Million | 20 Million |
| Operating Income | 146.3 Million | 158.1 Million | 199.9 Million | 46.4 Million | 147.2 Million | 592.4 Million |
| Interest Expense | 100.7 Million | 75.2 Million | 561.1 Million | 96.5 Million | 36.8 Million | 174.5 Million |
| Income Tax Expense | 28.7 Million | 37.5 Million | 46 Million | 8.5 Million | 69.8 Million | 104.3 Million |
| Earnings before Tax | 110.6 Million | 153.5 Million | 199.9 Million | 46.4 Million | 274.3 Million | 417.9 Million |
| Net Income | 81.9 Million | 116 Million | 153.9 Million | 37.9 Million | 204.5 Million | 313.6 Million |
| Earnings Per Share Basic | 0.38 | 0.52 | - | 0.16 | 0.85 | - |
| Earnings Per Share Diluted | 0.37 | 0.51 | - | 0.16 | 0.83 | - |
| Weighted Average Shares Outstanding | 221.95 Million | 221.72 Million | 224.1 Million | 231.7 Million | 241.12 Million | 242.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.9 Million | 229.36 Million | 232.1 Million | 240.9 Million | 246.61 Million | 249.1 Million |
| Gross Margin | 3.34 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | -0.01 | - | 0.01 | 0.41 | - |
| Profit Margin | 0.42 | 0.20 | 0.38 | 0.09 | 0.67 | 15.68 |
| EBITDA | 2.6 Million | -4.6 Million | - | 2.8 Million | 127.1 Million | - |
| Earnings Before Tax Margin | 0.75 | 0.27 | 0.49 | 0.10 | 0.48 | 29.62 |
LYKALABS
CIX
ALL
3499
CTLPP
SPECIALITY