GBp 13.77
(-2.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 717.86 Thousand | - | - | - | - | 13.88 Thousand |
Cost of Revenue | - | 26.2 Thousand | - | - | - | - |
Gross Profit | 717.86 Thousand | -26.2 Thousand | - | - | - | 13.88 Thousand |
Operating Expenses | 12.1 Million | 11.52 Million | 34.7 Million | 4.55 Million | 6.39 Million | 7.13 Million |
Selling, General and Administrative Expenses | 12.1 Million | 10.71 Million | 16.83 Million | 4.04 Million | 6.26 Million | 7.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.1 Million | 11.52 Million | 34.7 Million | 4.55 Million | 6.39 Million | 7.13 Million |
Operating Income | -11.38 Million | -10.78 Million | -16.87 Million | -5.05 Million | -6.4 Million | -7.42 Million |
Interest Expense | - | 2.00 | - | - | 1531.00 | 1628.00 |
Income Tax Expense | 249.04 Thousand | 663.34 Thousand | 63.28 Thousand | 319.3 Thousand | 208.12 Thousand | 50.16 Thousand |
Earnings before Tax | -12.39 Million | -11.52 Million | -34.71 Million | -4.57 Million | -6.4 Million | -7.08 Million |
Net Income | -12.64 Million | -12.18 Million | -34.64 Million | -4.89 Million | -6.6 Million | -7.13 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 623.58 Million | 601.23 Million | 565.09 Million | 436.11 Million | 330.47 Million | 297.4 Million |
Weighted Average Shares Outstanding (Diluted) | 623.58 Million | 601.21 Million | 565.08 Million | 436.1 Million | 331.63 Million | 298.21 Million |
Gross Margin | 1.00 | - | - | - | - | 1.00 |
EBIT Margin | -15.89 | - | - | - | - | -524.04 |
Profit Margin | -17.61 | - | - | - | - | -513.99 |
EBITDA | -11.4 Million | -10.75 Million | -16.85 Million | -4.04 Million | -6.26 Million | -7.27 Million |
Earnings Before Tax Margin | -15.86 | - | - | - | - | -534.66 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 707.86 Thousand | 10 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 707.86 Thousand | 10 Thousand | - | - | - | - |
Operating Expenses | 6.6 Million | 5.81 Million | 7.64 Million | 11.52 Million | 3.87 Million | 34.7 Million |
Selling, General and Administrative Expenses | 6.6 Million | 5.5 Million | 7.47 Million | - | 3.24 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.6 Million | 5.81 Million | 7.64 Million | 11.52 Million | 3.87 Million | 34.7 Million |
Operating Income | -5.89 Million | -5.51 Million | -7.52 Million | -10.78 Million | -3.25 Million | -16.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 152.3 Thousand | 96.74 Thousand | 123.74 Thousand | 663.34 Thousand | 539.59 Thousand | 63.28 Thousand |
Earnings before Tax | -6.58 Million | -5.8 Million | -7.64 Million | -11.52 Million | -3.87 Million | -34.71 Million |
Net Income | -6.73 Million | -5.9 Million | -7.76 Million | -12.18 Million | -4.41 Million | -34.64 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 640.56 Million | 590.69 Million | 599.61 Million | 601.23 Million | 596.75 Million | 565.09 Million |
Weighted Average Shares Outstanding (Diluted) | 640.53 Million | 606.63 Million | 605.69 Million | 601.21 Million | 596.73 Million | 565.08 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -8.35 | -549.29 | - | - | - | - |
Profit Margin | -9.52 | -590.64 | - | - | - | - |
EBITDA | -5.91 Million | -5.49 Million | -7.54 Million | - | -3.24 Million | - |
Earnings Before Tax Margin | -8.33 | -551.39 | - | - | - | - |
JAYNECOIND
GAMI
GEPIL
PAG
LYKALABS
CIX