TWD 150.5
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.34 Billion | 7.42 Billion | 7.81 Billion | 5.86 Billion | 4.83 Billion | 4.37 Billion |
Cost of Revenue | 6.49 Billion | 5.95 Billion | 6.35 Billion | 4.49 Billion | 3.89 Billion | 3.72 Billion |
Gross Profit | 1.84 Billion | 1.46 Billion | 1.46 Billion | 1.36 Billion | 936.09 Million | 651.2 Million |
Operating Expenses | 1.31 Billion | 1.12 Billion | 1.05 Billion | 879.39 Million | 701.58 Million | 607.36 Million |
Selling, General and Administrative Expenses | 751.79 Million | 597.94 Million | 530.74 Million | 403.96 Million | 351.93 Million | 305.91 Million |
Research and Development Expenses | 561.4 Million | 528.47 Million | 524.43 Million | 475.43 Million | 349.65 Million | 301.45 Million |
Other Expenses | - | 90.25 Million | 87.6 Million | 53.48 Million | 44.75 Million | 45.64 Million |
Cost and Expenses | 7.81 Billion | 7.07 Billion | 7.41 Billion | 5.37 Billion | 4.59 Billion | 4.32 Billion |
Operating Income | 531.06 Million | 627.36 Million | 502.63 Million | 444.78 Million | 296.35 Million | 43.83 Million |
Interest Expense | 40.37 Million | 34.79 Million | 19.05 Million | 24.55 Million | 36.54 Million | 27.51 Million |
Income Tax Expense | 107.39 Million | 60.34 Million | 77.3 Million | 124.4 Million | 61.53 Million | 29.74 Million |
Earnings before Tax | 743.87 Million | 559.03 Million | 477.35 Million | 419.8 Million | 236.66 Million | 72.21 Million |
Net Income | 636.47 Million | 498.69 Million | 400.04 Million | 295.4 Million | 175.13 Million | 42.47 Million |
Earnings Per Share Basic | 7.95 | 6.40 | 5.34 | 4.12 | 2.64 | 0.64 |
Earnings Per Share Diluted | 7.66 | 5.96 | 5.21 | 4.00 | 2.63 | 0.64 |
Weighted Average Shares Outstanding | 80.07 Million | 77.97 Million | 74.97 Million | 71.71 Million | 66.21 Million | 66.48 Million |
Weighted Average Shares Outstanding (Diluted) | 83.1 Million | 84.34 Million | 77.02 Million | 74.16 Million | 66.69 Million | 66.85 Million |
Gross Margin | 0.22 | 0.20 | 0.19 | 0.23 | 0.19 | 0.15 |
EBIT Margin | 0.14 | 0.14 | 0.10 | 0.11 | 0.10 | 0.07 |
Profit Margin | 0.08 | 0.07 | 0.05 | 0.05 | 0.04 | 0.01 |
EBITDA | 1.2 Billion | 1 Billion | 807.76 Million | 665.78 Million | 480.54 Million | 270.09 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.08 | 0.06 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.17 Billion | 1.91 Billion | 8.34 Billion | 2.1 Billion | 2.5 Billion | 2.02 Billion |
Cost of Revenue | 1.74 Billion | 1.56 Billion | 6.49 Billion | 1.63 Billion | 1.88 Billion | 1.58 Billion |
Gross Profit | 433.62 Million | 351.34 Million | 1.84 Billion | 466.08 Million | 615.13 Million | 439.21 Million |
Operating Expenses | 319.36 Million | 306.62 Million | 1.31 Billion | 391.15 Million | 350.89 Million | 313.77 Million |
Selling, General and Administrative Expenses | 166.78 Million | 161.74 Million | - | 234.08 Million | 207.08 Million | 182.01 Million |
Research and Development Expenses | 152.57 Million | 143.47 Million | - | 157.07 Million | 143.81 Million | 131.75 Million |
Other Expenses | 115.53 Million | -306.62 Million | 169.87 Million | -14.84 Million | 53.87 Million | 151.81 Million |
Cost and Expenses | 2.06 Billion | 1.86 Billion | 7.81 Billion | 2.02 Billion | 2.23 Billion | 1.89 Billion |
Operating Income | 114.25 Million | 44.72 Million | 782.23 Million | 100.69 Million | 332.45 Million | 292.4 Million |
Interest Expense | 10.17 Million | 8.64 Million | 40.37 Million | 9.97 Million | 11.09 Million | 10.02 Million |
Income Tax Expense | 11.34 Million | 20.51 Million | 107.39 Million | 15.1 Million | 52.67 Million | 23.57 Million |
Earnings before Tax | 236.89 Million | 152.92 Million | 743.87 Million | 92.81 Million | 321.39 Million | 282.14 Million |
Net Income | 225.55 Million | 132.41 Million | 636.47 Million | 77.71 Million | 268.72 Million | 258.56 Million |
Earnings Per Share Basic | 2.72 | 1.61 | - | 0.94 | 3.43 | 3.33 |
Earnings Per Share Diluted | 2.70 | 1.59 | - | 0.64 | 3.38 | 3.15 |
Weighted Average Shares Outstanding | 82.86 Million | 82.24 Million | 79.23 Million | 82.47 Million | 78.36 Million | 77.54 Million |
Weighted Average Shares Outstanding (Diluted) | 83.72 Million | 83.27 Million | 83.1 Million | 120.83 Million | 79.4 Million | 82.51 Million |
Gross Margin | 0.20 | 0.18 | 0.22 | 0.22 | 0.25 | 0.22 |
EBIT Margin | 0.11 | 0.15 | - | 0.10 | 0.17 | 0.19 |
Profit Margin | 0.10 | 0.07 | 0.08 | 0.04 | 0.11 | 0.13 |
EBITDA | 230.27 Million | 291.52 Million | - | 211.88 Million | 436.4 Million | 394.24 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.09 | 0.05 | 0.13 | 0.14 |
301125
CPF-R
WHA-R
OPY
NRDBY
NEOJF