USD 10.84
(-0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.6 Billion | 9.75 Billion | 9.67 Billion | 8.49 Billion | 8.43 Billion | 8.48 Billion |
Cost of Revenue | -160 Million | - | - | - | - | - |
Gross Profit | 11.76 Billion | 9.75 Billion | 9.67 Billion | 8.49 Billion | 8.43 Billion | 8.48 Billion |
Operating Expenses | 4.72 Billion | 4.87 Billion | 4.59 Billion | 4.51 Billion | 4.94 Billion | 4.61 Billion |
Selling, General and Administrative Expenses | 4.72 Billion | 184 Million | 148 Million | 1.15 Billion | 866 Million | 1.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.69 Billion | 4.44 Billion | 3.35 Billion | 4.08 Billion | 3.52 Billion |
Cost and Expenses | 4.72 Billion | 4.87 Billion | 4.59 Billion | 4.51 Billion | 4.94 Billion | 4.61 Billion |
Operating Income | 6.88 Billion | 7.92 Billion | 4.93 Billion | 2.96 Billion | 2.11 Billion | 6.87 Billion |
Interest Expense | 12.27 Billion | 3.15 Billion | 756 Million | 1.81 Billion | 3.12 Billion | 2.92 Billion |
Income Tax Expense | 1.4 Billion | 1.17 Billion | 1.1 Billion | 698 Million | 571 Million | 872 Million |
Earnings before Tax | 6.33 Billion | 4.76 Billion | 4.93 Billion | 2.96 Billion | 2.11 Billion | 3.95 Billion |
Net Income | 4.93 Billion | 3.58 Billion | 3.83 Billion | 2.26 Billion | 1.51 Billion | 3.07 Billion |
Earnings Per Share Basic | 1.36 | 0.94 | 0.93 | 0.58 | 0.38 | 0.76 |
Earnings Per Share Diluted | 1.37 | 0.94 | 0.93 | 0.58 | 0.38 | 0.76 |
Weighted Average Shares Outstanding | 3.6 Billion | 3.79 Billion | 389.68 Million | 401.85 Million | 384 Million | 4.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.57 Billion | 3.78 Billion | 389.87 Million | 401.95 Million | 384 Million | 4.03 Billion |
Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.87 | 0.57 | 0.41 | 0.32 | 0.85 |
Profit Margin | 0.43 | 0.37 | 0.40 | 0.27 | 0.18 | 0.36 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.59 | 0.81 | 0.51 | 0.35 | 0.25 | 0.81 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.01 Billion | 3.02 Billion | 3.07 Billion | 11.76 Billion | 2.92 Billion | 2.94 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.01 Billion | 3.02 Billion | 3.07 Billion | 11.76 Billion | 2.92 Billion | 2.94 Billion |
Operating Expenses | 1.28 Billion | 379 Million | 1.28 Billion | 5.03 Billion | 1.23 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 354 Million | 1.26 Billion | 311 Million | - | 92 Million | 261 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 933 Million | -379 Million | -651.43 Million | -1.56 Billion | -351.88 Million | -583.46 Million |
Cost and Expenses | 1.28 Billion | 1.34 Billion | 1.28 Billion | 5.03 Billion | 1.23 Billion | 1.19 Billion |
Operating Income | - | 2 Million | 1.76 Billion | 6.33 Billion | 1.41 Billion | 1.72 Billion |
Interest Expense | 3.33 Billion | 3.44 Billion | 3.66 Billion | 12.27 Billion | 3.5 Billion | 3.37 Billion |
Income Tax Expense | 368 Million | 381 Million | 402 Million | 1.4 Billion | 309 Million | 380 Million |
Earnings before Tax | 1.63 Billion | 1.68 Billion | 1.76 Billion | 6.33 Billion | 1.41 Billion | 1.72 Billion |
Net Income | 1.26 Billion | 1.3 Billion | 1.36 Billion | 4.93 Billion | 1.1 Billion | 1.34 Billion |
Earnings Per Share Basic | 0.40 | 0.37 | 0.38 | - | 0.31 | 0.38 |
Earnings Per Share Diluted | 0.40 | 0.37 | 0.38 | - | 0.31 | 0.38 |
Weighted Average Shares Outstanding | 3.49 Billion | 3.5 Billion | 3.51 Billion | 3.58 Billion | 3.6 Billion | 3.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.5 Billion | 3.5 Billion | 3.51 Billion | 3.57 Billion | 3.56 Billion | 3.56 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | 0.05 | 0.62 | - | 0.54 | 0.64 |
Profit Margin | 0.42 | 0.43 | 0.44 | 0.42 | 0.38 | 0.46 |
EBITDA | 142 Million | 140 Million | 1.9 Billion | - | 1.56 Billion | 1.87 Billion |
Earnings Before Tax Margin | - | 0.00 | 0.57 | 0.54 | 0.48 | 0.59 |
NEOJF
3483
301125
IMKTA
CNAF
OPY