USD 9.67
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.61 Billion | 6 Billion | 5.92 Billion | 5.32 Billion | 3.74 Billion | 2.66 Billion |
Cost of Revenue | 2.97 Billion | 2.77 Billion | 2.89 Billion | 2.58 Billion | 1.51 Billion | 883.82 Million |
Gross Profit | 3.63 Billion | 3.23 Billion | 3.02 Billion | 2.73 Billion | 2.22 Billion | 1.77 Billion |
Operating Expenses | 2.34 Billion | 1.99 Billion | 1.78 Billion | 1.81 Billion | 1.52 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 945 Million | 1.88 Billion | 1.74 Billion | 1.74 Billion | 1.43 Billion | 1.22 Billion |
Research and Development Expenses | - | 107.76 Million | 41.18 Million | 68.06 Million | 90.24 Million | 22.9 Million |
Other Expenses | 2.34 Billion | 5.92 Million | 16.41 Million | 14.39 Million | - | - |
Cost and Expenses | 5.31 Billion | 4.76 Billion | 4.67 Billion | 4.4 Billion | 3.04 Billion | 2.13 Billion |
Operating Income | 1.29 Billion | 1.24 Billion | 1.24 Billion | 920.64 Million | 699.06 Million | 528.33 Million |
Interest Expense | 31 Thousand | 14 Thousand | 179 Thousand | 571 Thousand | 225 Thousand | - |
Income Tax Expense | 444.96 Million | 523.71 Million | 398.14 Million | 297.29 Million | 219.45 Million | 154.61 Million |
Earnings before Tax | 1.39 Billion | 1.33 Billion | 1.25 Billion | 969.82 Million | 714.49 Million | 536.89 Million |
Net Income | 956 Million | 812.64 Million | 866.32 Million | 677.1 Million | 495.03 Million | 382.28 Million |
Earnings Per Share Basic | 64.30 | 54.50 | 58.17 | 45.58 | 33.38 | 25.81 |
Earnings Per Share Diluted | 64.28 | 54.38 | 57.97 | 45.32 | 33.16 | 25.60 |
Weighted Average Shares Outstanding | 14.86 Million | 14.91 Million | 14.89 Million | 14.85 Million | 14.83 Million | 14.81 Million |
Weighted Average Shares Outstanding (Diluted) | 14.87 Million | 14.94 Million | 14.94 Million | 14.94 Million | 14.92 Million | 14.93 Million |
Gross Margin | 0.55 | 0.54 | 0.51 | 0.51 | 0.59 | 0.67 |
EBIT Margin | 0.23 | 0.25 | 0.25 | 0.20 | 0.22 | 0.26 |
Profit Margin | 0.14 | 0.14 | 0.15 | 0.13 | 0.13 | 0.14 |
EBITDA | 1.53 Billion | 1.51 Billion | 1.49 Billion | 1.07 Billion | 816.32 Million | 681.38 Million |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.21 | 0.17 | 0.19 | 0.20 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.65 Billion | 6.61 Billion | 1.73 Billion | 1.57 Billion | 1.64 Billion | 1.54 Billion |
Cost of Revenue | 751.22 Million | 2.97 Billion | 765.59 Million | 717.51 Million | 742.14 Million | 679.51 Million |
Gross Profit | 907.84 Million | 3.63 Billion | 966.11 Million | 861.9 Million | 903.33 Million | 864.73 Million |
Operating Expenses | 694.04 Million | 2.34 Billion | 485.23 Million | 653.06 Million | 510.03 Million | 584.42 Million |
Selling, General and Administrative Expenses | 673.26 Million | - | 469.53 Million | 629.69 Million | 473.71 Million | 548.77 Million |
Research and Development Expenses | 20.77 Million | - | 15.69 Million | 23.36 Million | 36.32 Million | 35.65 Million |
Other Expenses | 158 Thousand | 6.31 Million | 2.39 Million | 2.84 Million | 912 Thousand | 4.45 Million |
Cost and Expenses | 1.44 Billion | 5.31 Billion | 1.25 Billion | 1.37 Billion | 1.25 Billion | 1.26 Billion |
Operating Income | 213.8 Million | 1.29 Billion | 480.88 Million | 208.84 Million | 393.3 Million | 280.31 Million |
Interest Expense | -3000.00 | 31 Thousand | 17 Thousand | 11 Thousand | 6000.00 | -2000.00 |
Income Tax Expense | 68.97 Million | 444.96 Million | 164.91 Million | 77.7 Million | 133.37 Million | 175.56 Million |
Earnings before Tax | 197.86 Million | 1.39 Billion | 509.84 Million | 289.05 Million | 401.5 Million | 279.46 Million |
Net Income | 129.8 Million | 956.35 Million | 344.6 Million | 212.53 Million | 269.39 Million | 105.16 Million |
Earnings Per Share Basic | 8.75 | - | 23.24 | 14.34 | 18.09 | 7.05 |
Earnings Per Share Diluted | 8.75 | - | 23.19 | 14.32 | 18.05 | 7.04 |
Weighted Average Shares Outstanding | 14.82 Million | 14.84 Million | 14.82 Million | 14.82 Million | 14.89 Million | 14.91 Million |
Weighted Average Shares Outstanding (Diluted) | 14.84 Million | 14.87 Million | 14.86 Million | 14.84 Million | 14.92 Million | 14.94 Million |
Gross Margin | 0.55 | 0.55 | 0.56 | 0.55 | 0.55 | 0.56 |
EBIT Margin | 0.16 | - | 0.31 | 0.17 | 0.28 | 0.22 |
Profit Margin | 0.08 | 0.14 | 0.20 | 0.13 | 0.16 | 0.07 |
EBITDA | 266.45 Million | - | 538.96 Million | 273.41 Million | 455.62 Million | 336.94 Million |
Earnings Before Tax Margin | 0.13 | 0.20 | 0.28 | 0.13 | 0.24 | 0.18 |
3483
301125
CPF-R
CNAF
OPY
NRDBY