USD 9.67
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.64 Billion | 8.02 Billion | 7.31 Billion | 6.75 Billion | 5.8 Billion | 4.54 Billion |
Total Current Assets | 6.59 Billion | 5.98 Billion | 5.08 Billion | 4.45 Billion | 3.73 Billion | 2.95 Billion |
Cash And Short Term Investments | 5.4 Billion | 5.21 Billion | 4.32 Billion | 3.65 Billion | 3.12 Billion | 2.6 Billion |
Cash and Cash Equivalents | 5.24 Billion | 4.91 Billion | 4.05 Billion | 3.41 Billion | 2.8 Billion | 2.6 Billion |
Short Term Investments | 164.1 Million | 302.08 Million | 266.37 Million | 231.84 Million | 318.56 Million | - |
Net Receivables | 706.62 Million | 685.98 Million | 663.14 Million | 722.97 Million | 536.12 Million | 284.59 Million |
Inventory | 2.64 Million | 2.79 Million | 9.85 Million | 11.36 Million | 21.54 Million | 22.17 Million |
Other Current Assets | 481.47 Million | 80.3 Million | 88.11 Million | 72.38 Million | 49.66 Million | 40.52 Million |
Total Non-Current Assets | 2.05 Billion | 2.03 Billion | 2.22 Billion | 2.29 Billion | 2.07 Billion | 1.58 Billion |
Net PPE | 48.07 Million | 47.81 Million | 59.2 Million | 56.14 Million | 57.52 Million | 51.52 Million |
Good Will And Intangible Assets | 380.72 Million | 345.15 Million | 371.8 Million | 369.15 Million | 322 Million | 91.89 Million |
Good Will | 78.37 Million | 92.2 Million | 106.03 Million | 119.87 Million | 133.7 Million | - |
Intangible Assets | 302.34 Million | 252.94 Million | 265.76 Million | 249.28 Million | 189 Million | - |
Long-Term Investments | 1.02 Billion | 1.11 Billion | 1.24 Billion | 1.36 Billion | 1.25 Billion | 1.15 Billion |
Tax Assets | 329.08 Million | 276.48 Million | 307.22 Million | 263.2 Million | 199.12 Million | 66.33 Million |
Other Non Current Assets | 265.75 Million | 248.09 Million | 245.26 Million | 249.77 Million | 243.21 Million | 226.76 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 2.3 Billion | 2.29 Billion | 2.15 Billion | 2.32 Billion | 1.94 Billion | 1.11 Billion |
Total Current Liabilities | 1.88 Billion | 1.9 Billion | 1.54 Billion | 1.72 Billion | 1.36 Billion | 846.14 Million |
Account Payables | 156.79 Million | 141.93 Million | 127.26 Million | 152.32 Million | 154.1 Million | 23.49 Million |
Tax Payables | 248.05 Million | 295.08 Million | 278.48 Million | 235.58 Million | 198.38 Million | 109.49 Million |
Short Term Debt | 223 Thousand | 207 Thousand | 240 Thousand | 55.55 Million | 53.31 Million | 109.49 Million |
Deferred Revenue | 1.03 Billion | 999.09 Million | 640.19 Million | 570.2 Million | 533.58 Million | 469.94 Million |
Other Current Liabilities | 694.06 Million | 760.89 Million | 773.65 Million | 942.95 Million | 621.24 Million | 243.21 Million |
Total Non Current Liabilities | 421.51 Million | 395.46 Million | 610.13 Million | 604.65 Million | 585.68 Million | 265.9 Million |
Long-Term Debt | 67 Thousand | 104 Thousand | 124 Thousand | 46.43 Million | 100.92 Million | - |
Deferred Revenue Non Current | -1.00 | - | -1.00 | - | - | 147.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 398.61 Million | 395.35 Million | 580.89 Million | 544.39 Million | 468.68 Million | 118.67 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 6.33 Billion | 5.72 Billion | 5.16 Billion | 4.43 Billion | 3.85 Billion | 3.42 Billion |
Stock Holders Equity | 6.33 Billion | 5.71 Billion | 5.15 Billion | 4.42 Billion | 3.85 Billion | 3.42 Billion |
Common Stock | 297.16 Million | 297.16 Million | 296.67 Million | 295.3 Million | 291.88 Million | 289.04 Million |
Retained Earnings | 5.7 Billion | 5.04 Billion | 4.44 Billion | 3.76 Billion | 3.19 Billion | 2.79 Billion |
Accumulated other comprehensive income | 72.19 Million | 39.34 Million | 72.34 Million | 30.29 Million | 37.49 Million | 22.17 Million |
Common Stock Equity | 6.33 Billion | 5.71 Billion | 5.15 Billion | 4.42 Billion | 3.85 Billion | 3.42 Billion |
Capital Lease Obligation | 67 Thousand | 104 Thousand | 124 Thousand | 1.05 Million | - | - |
Total Investments | 1.19 Billion | 1.42 Billion | 1.51 Billion | 1.59 Billion | 1.57 Billion | 1.15 Billion |
Total Debt | 290 Thousand | 311 Thousand | 364 Thousand | 101.98 Million | 154.24 Million | - |
Net Debt | -5.23 Billion | -4.91 Billion | -4.05 Billion | -3.31 Billion | -2.65 Billion | -2.6 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.64 Billion | 8.64 Billion | 8.39 Billion | 8.13 Billion | 7.89 Billion | 8.02 Billion |
Total Current Assets | 6.59 Billion | 6.59 Billion | 6.08 Billion | 5.84 Billion | 5.85 Billion | 5.98 Billion |
Cash And Short Term Investments | 5.4 Billion | 5.4 Billion | 5.24 Billion | 5.03 Billion | 4.9 Billion | 5.21 Billion |
Cash and Cash Equivalents | 5.24 Billion | 5.24 Billion | 5.24 Billion | 4.87 Billion | 4.5 Billion | 4.91 Billion |
Short Term Investments | 164.1 Million | 164.1 Million | 188.64 Million | 160.5 Million | 391.76 Million | 302.08 Million |
Net Receivables | 706.62 Million | 706.62 Million | 748.04 Million | 695.05 Million | 777.34 Million | 685.98 Million |
Inventory | 2.64 Million | 2.64 Million | 1.1 Million | 1.42 Million | 1.18 Million | 2.79 Million |
Other Current Assets | 481.47 Million | 481.47 Million | 89.9 Million | 113.67 Million | 178.98 Million | 80.3 Million |
Total Non-Current Assets | 2.05 Billion | 2.05 Billion | 2.31 Billion | 2.28 Billion | 2.03 Billion | 2.03 Billion |
Net PPE | 48.07 Million | 48.07 Million | 50.56 Million | 52.9 Million | 46.62 Million | 47.81 Million |
Good Will And Intangible Assets | 380.72 Million | 380.72 Million | 355.16 Million | 337.31 Million | 340.68 Million | 345.15 Million |
Good Will | 78.37 Million | 78.37 Million | 81.83 Million | 85.29 Million | 88.75 Million | 92.2 Million |
Intangible Assets | 302.34 Million | 302.34 Million | 273.32 Million | 252.02 Million | 251.93 Million | 252.94 Million |
Long-Term Investments | 1.02 Billion | 1.02 Billion | 1.36 Billion | 1.36 Billion | 1.12 Billion | 1.11 Billion |
Tax Assets | 329.08 Million | 329.08 Million | 2999.00 | 2000.00 | 1001.00 | 276.48 Million |
Other Non Current Assets | 265.75 Million | 265.75 Million | 547.21 Million | 537.21 Million | 517.61 Million | 248.09 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.3 Billion | 2.3 Billion | 2.22 Billion | 2.31 Billion | 2.22 Billion | 2.29 Billion |
Total Current Liabilities | 1.88 Billion | 1.88 Billion | 1.82 Billion | 1.92 Billion | 1.83 Billion | 1.9 Billion |
Account Payables | 156.79 Million | 156.79 Million | 163.81 Million | 136.22 Million | 148.79 Million | 141.93 Million |
Tax Payables | 248.05 Million | 248.05 Million | 130.78 Million | 222.75 Million | 140.04 Million | 295.08 Million |
Short Term Debt | 223 Thousand | 223 Thousand | 130.78 Million | 222.75 Million | 140.04 Million | 207 Thousand |
Deferred Revenue | 1.03 Billion | 1.03 Billion | 1.1 Billion | 1.13 Billion | 1.07 Billion | 999.09 Million |
Other Current Liabilities | 694.06 Million | 694.06 Million | 423.06 Million | 432.66 Million | 472.76 Million | 760.89 Million |
Total Non Current Liabilities | 421.51 Million | 421.51 Million | 397.19 Million | 391.94 Million | 391.5 Million | 395.46 Million |
Long-Term Debt | 67 Thousand | 67 Thousand | - | - | - | 104 Thousand |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 398.61 Million | 398.61 Million | 397.19 Million | 391.94 Million | 391.5 Million | 395.35 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 6.33 Billion | 6.33 Billion | 6.17 Billion | 5.81 Billion | 5.66 Billion | 5.72 Billion |
Stock Holders Equity | 6.33 Billion | 6.33 Billion | 6.16 Billion | 5.8 Billion | 5.65 Billion | 5.71 Billion |
Common Stock | 297.16 Million | 297.16 Million | 297.16 Million | 297.16 Million | 297.16 Million | 297.16 Million |
Retained Earnings | 5.7 Billion | 5.7 Billion | 5.57 Billion | 5.23 Billion | 5.01 Billion | 5.04 Billion |
Accumulated other comprehensive income | 72.19 Million | 72.19 Million | 31.33 Million | 32.97 Million | 60.12 Million | 39.34 Million |
Common Stock Equity | 6.33 Billion | 6.33 Billion | 6.16 Billion | 5.8 Billion | 5.65 Billion | 5.71 Billion |
Capital Lease Obligation | 67 Thousand | 67 Thousand | 27.58 Million | 27.59 Million | 27.6 Million | 104 Thousand |
Total Investments | 1.19 Billion | 1.19 Billion | 1.36 Billion | 1.52 Billion | 1.52 Billion | 1.42 Billion |
Total Debt | 290 Thousand | 290 Thousand | 27.58 Million | 27.59 Million | 27.6 Million | 311 Thousand |
Net Debt | -5.23 Billion | -5.23 Billion | -5.21 Billion | -4.84 Billion | -4.48 Billion | -4.91 Billion |
3483
301125
CPF-R
CNAF
OPY
NRDBY