TWD 12.8
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 44.94 Million | 8.92 Million | 71.87 Million | 72.39 Million | 254.71 Million |
Cost of Revenue | 42.06 Million | 8.9 Million | 68.28 Million | 71.95 Million | 251.27 Million |
Gross Profit | 2.88 Million | 21 Thousand | 3.59 Million | 438 Thousand | 3.44 Million |
Operating Expenses | 2.88 Million | 40.28 Million | 31.42 Million | 21.71 Million | 27.02 Million |
Selling, General and Administrative Expenses | 64.82 Million | 40.28 Million | 31.42 Million | 21.71 Million | 27.02 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -132.01 Million | 73.8 Million | -13.45 Million | - |
Cost and Expenses | 106.88 Million | 49.18 Million | 99.7 Million | 93.67 Million | 278.29 Million |
Operating Income | -61.93 Million | -167.98 Million | 46.75 Million | -31.67 Million | -23.58 Million |
Interest Expense | 7.63 Million | 5.41 Million | 14 Thousand | 20 Thousand | 705 Thousand |
Income Tax Expense | 762 Thousand | 3000.00 | 4.43 Million | -3.27 Million | -3.84 Million |
Earnings before Tax | -1.53 Million | -173.39 Million | 46.73 Million | -31.69 Million | -15.92 Million |
Net Income | 1.74 Million | -173.38 Million | 42.3 Million | -28.41 Million | -12.08 Million |
Earnings Per Share Basic | 0.01 | -1.46 | 0.42 | -0.30 | -0.14 |
Earnings Per Share Diluted | 0.01 | -1.46 | 0.42 | -0.30 | -0.14 |
Weighted Average Shares Outstanding | 135.18 Million | 118.77 Million | 99.59 Million | 93.89 Million | 83.77 Million |
Weighted Average Shares Outstanding (Diluted) | 135.18 Million | 118.77 Million | 99.59 Million | 93.89 Million | 83.77 Million |
Gross Margin | 0.06 | 0.00 | 0.05 | 0.01 | 0.01 |
EBIT Margin | 0.29 | -18.19 | 0.73 | -0.37 | -0.04 |
Profit Margin | 0.04 | -19.43 | 0.59 | -0.39 | -0.05 |
EBITDA | 12.89 Million | -162.28 Million | 52.58 Million | -26.63 Million | -11.37 Million |
Earnings Before Tax Margin | -1.38 | -18.83 | 0.65 | -0.44 | -0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.78 Million | 12.43 Million | 17.15 Million | 44.94 Million | 26.7 Million | 3000.00 |
Cost of Revenue | 11.36 Million | 13.2 Million | 17.45 Million | 42.06 Million | 23.53 Million | 3000.00 |
Gross Profit | -578 Thousand | -779 Thousand | -298 Thousand | 2.88 Million | 3.17 Million | - |
Operating Expenses | 13.22 Million | 12.85 Million | 20.05 Million | 64.82 Million | 16.86 Million | 15.52 Million |
Selling, General and Administrative Expenses | 13.22 Million | 12.85 Million | 20.05 Million | - | 16.86 Million | 15.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -29.59 Million | 281.46 Million | 37.57 Million | 64.99 Million | 3.24 Million | -1.89 Million |
Cost and Expenses | 24.59 Million | 26.06 Million | 37.5 Million | 106.88 Million | 40.39 Million | 15.52 Million |
Operating Income | -39.67 Million | 269.12 Million | 19.26 Million | 6.1 Million | -10.08 Million | -16.82 Million |
Interest Expense | 1.34 Million | 994 Thousand | 1.72 Million | 7.63 Million | 1.93 Million | 1.9 Million |
Income Tax Expense | -106 Thousand | -686 Thousand | 762 Thousand | 762 Thousand | -1.11 Million | -774 Thousand |
Earnings before Tax | -41.02 Million | 268.12 Million | 17.53 Million | -1.53 Million | -12.01 Million | -18.73 Million |
Net Income | -40.91 Million | 268.81 Million | 18.25 Million | 1.74 Million | -10.9 Million | -17.95 Million |
Earnings Per Share Basic | -0.24 | 1.59 | 0.12 | - | -0.08 | -0.15 |
Earnings Per Share Diluted | -0.24 | 1.59 | 0.12 | - | -0.08 | -0.15 |
Weighted Average Shares Outstanding | 170.47 Million | 169.06 Million | 152.12 Million | 135.18 Million | 136.28 Million | 119.72 Million |
Weighted Average Shares Outstanding (Diluted) | 170.47 Million | 169.06 Million | 152.12 Million | 135.18 Million | 136.28 Million | 119.72 Million |
Gross Margin | -0.05 | -0.06 | -0.02 | 0.06 | 0.12 | - |
EBIT Margin | -3.54 | 21.77 | 1.21 | - | -0.31 | -5020.33 |
Profit Margin | -3.79 | 21.63 | 1.06 | 0.04 | -0.41 | -5986.33 |
EBITDA | -38.16 Million | 270.63 Million | 20.77 Million | - | -8.31 Million | -15.06 Million |
Earnings Before Tax Margin | -3.68 | 21.65 | 1.12 | 0.14 | -0.38 | -5608.00 |
EBF
8115
SCA-B
PHM
2991
WEED