JPY 1118.0
(1.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 77.79 Billion | 63.64 Billion | 51.87 Billion | 41.16 Billion | 35.77 Billion |
Cost of Revenue | 65.91 Billion | 54.68 Billion | 44.42 Billion | 35.27 Billion | 30.93 Billion |
Gross Profit | 11.87 Billion | 8.96 Billion | 7.44 Billion | 5.88 Billion | 4.84 Billion |
Operating Expenses | 9.09 Billion | 7.44 Billion | 5.94 Billion | 4.66 Billion | 3.96 Billion |
Selling, General and Administrative Expenses | 9.08 Billion | 7.43 Billion | 5.93 Billion | 4.67 Billion | 3.96 Billion |
Research and Development Expenses | - | 0.02 | 0.03 | 0.03 | 0.02 |
Other Expenses | 3 Million | -52.9 Million | -30.16 Million | -3.88 Million | 21.34 Million |
Cost and Expenses | 75 Billion | 62.12 Billion | 50.36 Billion | 39.94 Billion | 34.89 Billion |
Operating Income | 2.78 Billion | 1.52 Billion | 1.5 Billion | 1.22 Billion | 874.97 Million |
Interest Expense | 180.84 Million | 94.37 Million | 65.19 Million | 39.63 Million | 35.36 Million |
Income Tax Expense | 912 Million | 490.13 Million | 476.97 Million | 412.87 Million | 268.32 Million |
Earnings before Tax | 2.75 Billion | 1.47 Billion | 1.43 Billion | 1.15 Billion | 862.94 Million |
Net Income | 1.84 Billion | 988.06 Million | 955.68 Million | 746.25 Million | 594.61 Million |
Earnings Per Share Basic | 305.99 | 166.09 | 161.11 | 161.72 | 129.94 |
Earnings Per Share Diluted | 305.93 | 164.28 | 159.21 | 159.04 | 129.94 |
Weighted Average Shares Outstanding | 6.01 Million | 5.94 Million | 5.93 Million | 4.61 Million | 4.57 Million |
Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6.01 Million | 6 Million | 4.69 Million | 4.57 Million |
Gross Margin | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 |
EBIT Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 3.09 Billion | 1.75 Billion | 1.67 Billion | 1.33 Billion | 970.97 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 77.79 Billion | 22.57 Billion | 18.84 Billion | 19.04 Billion | 17.32 Billion | 17.29 Billion |
Cost of Revenue | 65.91 Billion | 18.78 Billion | 15.98 Billion | 16.2 Billion | 14.94 Billion | 14.89 Billion |
Gross Profit | 11.87 Billion | 3.79 Billion | 2.85 Billion | 2.83 Billion | 2.38 Billion | 2.4 Billion |
Operating Expenses | -9.08 Billion | 2.55 Billion | 2.34 Billion | 2.07 Billion | 2.11 Billion | 2 Billion |
Selling, General and Administrative Expenses | - | 2.55 Billion | 2.34 Billion | 2.07 Billion | 2.11 Billion | 2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.08 Billion | 1 Million | -20.67 Million | -6.65 Million | -29.92 Million | -18.38 Million |
Cost and Expenses | 75 Billion | 21.33 Billion | 18.32 Billion | 18.27 Billion | 17.06 Billion | 16.89 Billion |
Operating Income | 2.78 Billion | 1.23 Billion | 516.93 Million | 765.56 Million | 264.17 Million | 394.7 Million |
Interest Expense | - | - | 42.93 Million | 47.88 Million | 41.71 Million | 32.34 Million |
Income Tax Expense | 912.55 Million | 404 Million | 175.36 Million | 260.35 Million | 72.83 Million | 98.55 Million |
Earnings before Tax | 2.75 Billion | 1.37 Billion | 474.28 Million | 711.25 Million | 195.19 Million | 399.31 Million |
Net Income | 1.84 Billion | 968 Million | 298.92 Million | 450.9 Million | 122.35 Million | 300.76 Million |
Earnings Per Share Basic | - | 162.02 | 50.19 | 75.77 | 20.56 | 50.57 |
Earnings Per Share Diluted | - | 160.70 | 49.72 | 74.86 | 20.34 | 49.97 |
Weighted Average Shares Outstanding | 5.95 Million | 6.02 Million | 6.01 Million | 6.02 Million | 5.95 Million | 6.02 Million |
Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6.02 Million | 6 Million | 6.02 Million | 6.01 Million | 6.01 Million |
Gross Margin | 0.15 | 0.17 | 0.15 | 0.15 | 0.14 | 0.14 |
EBIT Margin | - | 0.06 | 0.03 | 0.04 | 0.01 | 0.02 |
Profit Margin | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 |
EBITDA | - | 1.31 Billion | 496.27 Million | 758.9 Million | 234.27 Million | 376.32 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.03 | 0.04 | 0.02 | 0.02 |
WEED
3313
EBF
PRO
CHK
PHM