Prophecy International Holdings Limited (PRO.AX)
AUD 0.54
(0.0%)
AUD 0.54
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.87 Million | 19.6 Million | 16.43 Million | 12.84 Million | 13.59 Million | 12.11 Million |
| Cost of Revenue | 27.49 Million | 21.71 Million | 17.77 Million | -479.83 Thousand | -153.89 Thousand | - |
| Gross Profit | -4.62 Million | -2.1 Million | -1.33 Million | 13.32 Million | 13.74 Million | 12.11 Million |
| Operating Expenses | 15.78 Million | 1.87 Million | 973.83 Thousand | 13.26 Million | 13.1 Million | 13.44 Million |
| Selling, General and Administrative Expenses | 14.06 Million | 1.95 Million | 974.86 Thousand | 13.74 Million | 13.1 Million | 8.4 Million |
| Research and Development Expenses | - | 155.32 Thousand | 332.36 Thousand | 466.36 Thousand | 513.38 Thousand | 526.1 Thousand |
| Other Expenses | - | 81.07 Thousand | 1030.00 | 479.84 Thousand | 153.89 Thousand | - |
| Cost and Expenses | 22.87 Million | 23.58 Million | 18.74 Million | 15.13 Million | 14.97 Million | 13.44 Million |
| Operating Income | -5.00 | -3.98 Million | -2.31 Million | -2.29 Million | -1.37 Million | -1.33 Million |
| Interest Expense | 63.17 Thousand | 52.58 Thousand | 37.83 Thousand | 49.3 Thousand | 33.56 Thousand | 4318.00 |
| Income Tax Expense | -374.82 Thousand | -956.3 Thousand | -230.99 Thousand | -760.55 Thousand | -432.36 Thousand | 115.67 Thousand |
| Earnings before Tax | -4.6 Million | -3.43 Million | -1.9 Million | -2.71 Million | -5.92 Million | -1.33 Million |
| Net Income | -4.24 Million | -2.48 Million | -1.71 Million | -1.97 Million | -5.5 Million | -1.39 Million |
| Earnings Per Share Basic | -0.06 | -0.03 | -0.02 | -0.03 | -0.09 | -0.02 |
| Earnings Per Share Diluted | -0.06 | -0.03 | -0.02 | -0.03 | -0.09 | -0.02 |
| Weighted Average Shares Outstanding | 73.61 Million | 73.6 Million | 70.53 Million | 64.05 Million | 64.01 Million | 64 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.61 Million | 73.6 Million | 70.53 Million | 64.05 Million | 64.01 Million | 64 Million |
| Gross Margin | -0.20 | -0.11 | -0.08 | 1.04 | 1.01 | 1.00 |
| EBIT Margin | -0.14 | -0.13 | -0.04 | -0.03 | 0.04 | -0.04 |
| Profit Margin | -0.19 | -0.13 | -0.10 | -0.15 | -0.40 | -0.12 |
| EBITDA | -3.15 Million | -1.25 Million | -173.82 Thousand | -796.1 Thousand | -4.02 Million | 91.37 Thousand |
| Earnings Before Tax Margin | -0.00 | -0.20 | -0.14 | -0.18 | -0.10 | -0.11 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.87 Million | 11.55 Million | 11.49 Million | 19.6 Million | 10.58 Million | 9.01 Million |
| Cost of Revenue | 27.49 Million | 13.57 Million | 13.92 Million | 21.71 Million | 11.43 Million | 11.63 Million |
| Gross Profit | -4.62 Million | -2.01 Million | -2.43 Million | -2.1 Million | -848.26 Thousand | -2.61 Million |
| Operating Expenses | -320.24 Thousand | 7.92 Million | -150.47 Thousand | 1.87 Million | -78.79 Thousand | -2280.00 |
| Selling, General and Administrative Expenses | - | 7.9 Million | 7.85 Million | - | 7.74 Million | 6.66 Million |
| Research and Development Expenses | - | 20.95 Thousand | - | - | 155.32 Thousand | - |
| Other Expenses | 15.99 Million | 7.99 Million | 150.47 Thousand | 81.07 Thousand | 78.79 Thousand | 2280.00 |
| Cost and Expenses | 27.17 Million | 7.92 Million | 13.77 Million | 23.58 Million | 11.35 Million | 11.63 Million |
| Operating Income | -4.3 Million | 3.62 Million | -2.28 Million | -3.98 Million | -769.47 Thousand | -2.61 Million |
| Interest Expense | 63.17 Thousand | 33.42 Thousand | 29.74 Thousand | 52.58 Thousand | 31.35 Thousand | 21.23 Thousand |
| Income Tax Expense | -374.82 Thousand | 259.48 Thousand | -634.3 Thousand | -956.3 Thousand | -438.26 Thousand | -518.03 Thousand |
| Earnings before Tax | -4.6 Million | -2.29 Million | -2.31 Million | -3.43 Million | -800.82 Thousand | -2.63 Million |
| Net Income | -4.24 Million | -2.55 Million | -1.68 Million | -2.48 Million | -368.17 Thousand | -2.12 Million |
| Earnings Per Share Basic | - | -0.03 | -0.02 | - | -0.01 | -0.03 |
| Earnings Per Share Diluted | - | -0.03 | -0.02 | - | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 73.61 Million | 73.72 Million | 73.61 Million | 73.6 Million | 73.61 Million | 73.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.61 Million | 73.72 Million | 73.61 Million | 73.6 Million | 73.61 Million | 73.61 Million |
| Gross Margin | -0.20 | -0.17 | -0.21 | -0.11 | -0.08 | -0.29 |
| EBIT Margin | - | -0.18 | -0.16 | - | 0.01 | -0.23 |
| Profit Margin | -0.19 | -0.22 | -0.15 | -0.13 | -0.03 | -0.24 |
| EBITDA | - | -2.02 Million | -1.82 Million | - | 95.52 Thousand | -2.08 Million |
| Earnings Before Tax Margin | -0.19 | 0.31 | -0.20 | -0.20 | -0.07 | -0.29 |
CHK
PHM
2991
SHREESHAY
RJDG
1980