USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.71 Million | 5.01 Million | 5.06 Million | 4.42 Million | 4.13 Million | 4.25 Million |
Cost of Revenue | 4.36 Million | 3.25 Million | 3.2 Million | 2.8 Million | 2.74 Million | 2.66 Million |
Gross Profit | 1.35 Million | 1.76 Million | 1.85 Million | 1.61 Million | 1.38 Million | 1.59 Million |
Operating Expenses | 571.17 Thousand | 1.27 Million | 1.3 Million | 1.19 Million | 1.22 Million | 1.55 Million |
Selling, General and Administrative Expenses | 362.9 Thousand | 907.81 Thousand | 903.28 Thousand | 1.19 Million | 1.22 Million | 1.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -208.27 Thousand | 211.75 Thousand | 1111.00 | - | - | - |
Cost and Expenses | 4.93 Million | 4.52 Million | 4.51 Million | 4 Million | 3.97 Million | 4.21 Million |
Operating Income | 783.33 Thousand | 430.92 Thousand | 478.53 Thousand | 412.2 Thousand | 159.04 Thousand | 38.58 Thousand |
Interest Expense | 33.21 Thousand | 2502.00 | 2160.00 | 57.48 Thousand | 49.49 Thousand | 47.29 Thousand |
Income Tax Expense | 143.93 Thousand | 221.04 Thousand | 3271.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand |
Earnings before Tax | 894.05 Thousand | 642.67 Thousand | 479.64 Thousand | 411.23 Thousand | 109.61 Thousand | -8324.00 |
Net Income | 894.05 Thousand | 642.67 Thousand | 479.64 Thousand | 411.23 Thousand | 109.61 Thousand | -8324.00 |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million | 296.23 Million | 296.23 Million |
Weighted Average Shares Outstanding (Diluted) | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million | 296.23 Million | 296.23 Million |
Gross Margin | 0.24 | 0.35 | 0.37 | 0.36 | 0.34 | 0.37 |
EBIT Margin | 0.18 | 0.14 | 0.11 | 0.09 | 0.04 | 0.01 |
Profit Margin | 0.16 | 0.13 | 0.09 | 0.09 | 0.03 | -0.00 |
EBITDA | 1 Million | 779.38 Thousand | 622 Thousand | 412.35 Thousand | 159.11 Thousand | 38.96 Thousand |
Earnings Before Tax Margin | 0.14 | 0.09 | 0.09 | 0.09 | 0.04 | 0.01 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.31 Million | 1.84 Million | 1.2 Million | 1.34 Million | 5.01 Million | 1.36 Million |
Cost of Revenue | 1.23 Million | 1.19 Million | 911.51 Thousand | 990.99 Thousand | 3.25 Million | 1.13 Million |
Gross Profit | 79.92 Thousand | 657.52 Thousand | 297.22 Thousand | 351.98 Thousand | 1.76 Million | 232.71 Thousand |
Operating Expenses | 252.04 Thousand | 97.9 Thousand | 69.75 Thousand | 71.04 Thousand | 1.27 Million | 92.5 Thousand |
Selling, General and Administrative Expenses | 252.04 Thousand | 97.9 Thousand | 69.75 Thousand | 65.28 Thousand | - | 89.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -147.09 Thousand | - | - | -5760.00 | 211.75 Thousand | -2840.00 |
Cost and Expenses | 1.48 Million | 1.28 Million | 981.26 Thousand | 1.06 Million | 4.52 Million | 1.22 Million |
Operating Income | -172.11 Thousand | 559.62 Thousand | 227.47 Thousand | 280.94 Thousand | 430.92 Thousand | 140.2 Thousand |
Interest Expense | 8881.00 | 8849.00 | 10.98 Thousand | 4630.00 | 2502.00 | 19.47 Thousand |
Income Tax Expense | 3240.00 | -2.00 | -3.00 | -2.00 | 221.04 Thousand | -3.00 |
Earnings before Tax | -177.76 Thousand | 682.99 Thousand | 224.08 Thousand | 254.56 Thousand | 642.67 Thousand | 120.98 Thousand |
Net Income | -177.76 Thousand | 682.99 Thousand | 224.08 Thousand | 254.56 Thousand | 642.67 Thousand | 120.98 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million |
Weighted Average Shares Outstanding (Diluted) | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million | 359.35 Million |
Gross Margin | 0.06 | 0.36 | 0.25 | 0.26 | 0.35 | 0.17 |
EBIT Margin | -0.11 | 0.31 | 0.20 | 0.22 | - | 0.11 |
Profit Margin | -0.14 | 0.37 | 0.19 | 0.19 | 0.13 | 0.09 |
EBITDA | -147.67 Thousand | 579.17 Thousand | 247.23 Thousand | 299.53 Thousand | - | 155.38 Thousand |
Earnings Before Tax Margin | -0.13 | 0.30 | 0.19 | 0.21 | 0.09 | 0.10 |
1980
PRO
CHK
NETD
DVLA
SHREESHAY