USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.34 Million | 2.45 Million | 2.02 Million | 4.17 Million | 1.49 Million | 1.13 Million |
Total Current Assets | 2.92 Million | 1.99 Million | 1.53 Million | 2.24 Million | 1.31 Million | 966.37 Thousand |
Cash And Short Term Investments | 2.05 Million | 783.17 Thousand | 469.98 Thousand | 404.09 Thousand | 573.08 Thousand | 52.79 Thousand |
Cash and Cash Equivalents | 2.05 Million | 783.17 Thousand | 469.98 Thousand | 404.09 Thousand | 573.08 Thousand | 52.79 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 288.71 Thousand | 445.41 Thousand | 426.28 Thousand | 1.23 Million | 242.3 Thousand | 491.86 Thousand |
Inventory | 486.79 Thousand | 734.08 Thousand | 592.09 Thousand | 469.13 Thousand | 459.63 Thousand | 382.04 Thousand |
Other Current Assets | 98.37 Thousand | 328.00 | 9895.00 | 139.91 Thousand | 41.47 Thousand | 39.67 Thousand |
Total Non-Current Assets | 418.72 Thousand | 456.08 Thousand | 485.54 Thousand | 1.92 Million | 173.9 Thousand | 167.2 Thousand |
Net PPE | 418.72 Thousand | 456.08 Thousand | 485.54 Thousand | 466.9 Thousand | 173.9 Thousand | 167.2 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 1.45 Million | -1.00 | - |
Other Assets | - | 1.00 | - | -1.00 | 1.00 | - |
Total Liabilities | 330.23 Thousand | 334.03 Thousand | 546.34 Thousand | 1.61 Million | 1.45 Million | 1.2 Million |
Total Current Liabilities | 330.23 Thousand | 334.03 Thousand | 427.1 Thousand | 1.34 Million | 1.14 Million | 1 Million |
Account Payables | 262.33 Thousand | 290.99 Thousand | 353.94 Thousand | 298.86 Thousand | 235.01 Thousand | 245.12 Thousand |
Tax Payables | - | 6745.00 | 22.14 Thousand | - | - | - |
Short Term Debt | 182.00 | 7425.00 | 20.14 Thousand | 999.97 Thousand | 857.76 Thousand | 701.19 Thousand |
Deferred Revenue | 29.86 Thousand | 35.62 Thousand | - | 1.00 | - | - |
Other Current Liabilities | 37.84 Thousand | -1.00 | 53.01 Thousand | 45.67 Thousand | 47.99 Thousand | 61.33 Thousand |
Total Non Current Liabilities | - | - | 119.24 Thousand | 272.49 Thousand | 310.94 Thousand | 196.83 Thousand |
Long-Term Debt | - | - | 119.24 Thousand | - | 158.3 Thousand | 33.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 272.49 Thousand | 152.64 Thousand | 163.5 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 3.01 Million | 2.12 Million | 1.47 Million | 2.55 Million | 38.7 Thousand | -70.91 Thousand |
Stock Holders Equity | 3.01 Million | 2.12 Million | 1.47 Million | 2.55 Million | 38.7 Thousand | -70.91 Thousand |
Common Stock | 359.35 Thousand | 359.35 Thousand | 359.35 Thousand | 359.35 Thousand | 296.23 Thousand | 296.23 Thousand |
Retained Earnings | 1.2 Million | 314.12 Thousand | -328.59 Thousand | 749.84 Thousand | -1.08 Million | -1.19 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.01 Million | 2.12 Million | 1.47 Million | 2.55 Million | 38.7 Thousand | -70.91 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 182.00 | 7425.00 | 139.39 Thousand | 999.97 Thousand | 1.01 Million | 734.52 Thousand |
Net Debt | -2.05 Million | -775.74 Thousand | -330.59 Thousand | 595.88 Thousand | 442.97 Thousand | 681.73 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.34 Million | 3.55 Million | 2.92 Million | 2.63 Million | 2.45 Million | 2.45 Million |
Total Current Assets | 2.92 Million | 3.13 Million | 2.48 Million | 2.19 Million | 1.99 Million | 1.99 Million |
Cash And Short Term Investments | 2.05 Million | 2.09 Million | 1.49 Million | 1.15 Million | 783.17 Thousand | 819.72 Thousand |
Cash and Cash Equivalents | 2.05 Million | 2.09 Million | 1.49 Million | 1.15 Million | 783.17 Thousand | 819.72 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 288.71 Thousand | 434.54 Thousand | 287.42 Thousand | 350.52 Thousand | 445.41 Thousand | 445.41 Thousand |
Inventory | 486.79 Thousand | 612.47 Thousand | 707.78 Thousand | 689.95 Thousand | 734.08 Thousand | 734.08 Thousand |
Other Current Assets | 98.37 Thousand | 76.00 | 76.00 | 76.00 | 328.00 | 328.00 |
Total Non-Current Assets | 418.72 Thousand | 419.23 Thousand | 438.78 Thousand | 438.72 Thousand | 456.08 Thousand | 456.08 Thousand |
Net PPE | 418.72 Thousand | 419.23 Thousand | 438.78 Thousand | 438.72 Thousand | 456.08 Thousand | 456.08 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -1.00 | - | - |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 330.23 Thousand | 357.47 Thousand | 363.67 Thousand | 258 Thousand | 334.03 Thousand | 334.03 Thousand |
Total Current Liabilities | 330.23 Thousand | 347.15 Thousand | 363.67 Thousand | 256.48 Thousand | 334.03 Thousand | 334.03 Thousand |
Account Payables | 262.33 Thousand | 280.54 Thousand | 312.21 Thousand | 210.2 Thousand | 290.99 Thousand | 290.99 Thousand |
Tax Payables | - | - | - | - | 6745.00 | -12 Thousand |
Short Term Debt | 182.00 | 182.29 | 775.00 | 4166.00 | 7425.00 | 7425.00 |
Deferred Revenue | 29.86 Thousand | 0.71 | - | - | 35.62 Thousand | -12 Thousand |
Other Current Liabilities | 37.84 Thousand | 66.41 Thousand | 50.68 Thousand | 42.11 Thousand | -1.00 | 47.62 Thousand |
Total Non Current Liabilities | - | 10.32 Thousand | - | 1519.00 | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 10.32 Thousand | - | 1519.00 | - | - |
Other Liabilities | - | - | - | -1.00 | - | - |
Total Equity | 3.01 Million | 3.2 Million | 2.56 Million | 2.37 Million | 2.12 Million | 2.12 Million |
Stock Holders Equity | 3.01 Million | 3.2 Million | 2.56 Million | 2.37 Million | 2.12 Million | 2.12 Million |
Common Stock | 359.35 Thousand | 359.35 Thousand | 359.35 Thousand | 359.35 Thousand | 359.35 Thousand | 359.35 Thousand |
Retained Earnings | 1.2 Million | 1.39 Million | 753.98 Thousand | 568.69 Thousand | 314.12 Thousand | 314.12 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.01 Million | 3.2 Million | 2.56 Million | 2.37 Million | 2.12 Million | 2.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 182.00 | 182.29 | 775.00 | 4166.00 | 7425.00 | 7425.00 |
Net Debt | -2.05 Million | -2.09 Million | -1.49 Million | -1.15 Million | -775.74 Thousand | -812.29 Thousand |
1980
PRO
CHK
NETD
DVLA
SHREESHAY