Svenska Cellulosa Aktiebolaget SCA (publ) (SCA-B.ST)
SEK 137.9
(-1.75%)
SEK 137.9
(-1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.08 Billion | 20.79 Billion | 18.82 Billion | 18.41 Billion | 19.59 Billion | 18.75 Billion |
| Cost of Revenue | 5.57 Billion | 2.83 Billion | 3.23 Billion | 5.91 Billion | -9.69 Billion | 5.53 Billion |
| Gross Profit | 12.5 Billion | 17.95 Billion | 15.59 Billion | 12.49 Billion | 29.28 Billion | 13.22 Billion |
| Operating Expenses | -781 Million | 9.41 Billion | 8.11 Billion | 11.37 Billion | 9.6 Billion | 9.22 Billion |
| Selling, General and Administrative Expenses | -3.03 Billion | 3.32 Billion | 2.49 Billion | 1.91 Billion | 2.49 Billion | 2.33 Billion |
| Research and Development Expenses | 45 Million | 13 Million | 31 Million | 42 Million | 41 Million | 48 Million |
| Other Expenses | 2.2 Billion | 9.41 Billion | 8.11 Billion | 11.37 Billion | 9.6 Billion | 9.22 Billion |
| Cost and Expenses | 13.22 Billion | 12.25 Billion | 11.34 Billion | 17.28 Billion | -88 Million | 14.75 Billion |
| Operating Income | 4.85 Billion | 8.64 Billion | 7.63 Billion | 1.14 Billion | 19.66 Billion | 4 Billion |
| Interest Expense | 499 Million | 68 Million | 105 Million | 129 Million | 146 Million | 28 Million |
| Income Tax Expense | 818 Million | 1.78 Billion | 1.42 Billion | 261 Million | 4.01 Billion | 314 Million |
| Earnings before Tax | 4.44 Billion | 8.6 Billion | 7.52 Billion | 1.02 Billion | 19.53 Billion | 3.97 Billion |
| Net Income | 3.67 Billion | 6.74 Billion | 5.94 Billion | 767 Million | 15.52 Billion | 3.65 Billion |
| Earnings Per Share Basic | 5.23 | 9.61 | 8.46 | 1.09 | 22.10 | 5.21 |
| Earnings Per Share Diluted | 5.23 | 9.61 | 8.46 | 1.09 | 22.10 | 5.21 |
| Weighted Average Shares Outstanding | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.3 Million |
| Gross Margin | 0.69 | 0.86 | 0.83 | 0.68 | 1.49 | 0.71 |
| EBIT Margin | 0.38 | 0.49 | 0.48 | 0.18 | 1.09 | 0.28 |
| Profit Margin | 0.20 | 0.32 | 0.32 | 0.04 | 0.79 | 0.20 |
| EBITDA | 6.83 Billion | 10.28 Billion | 9.08 Billion | 2.76 Billion | 21.34 Billion | 5.28 Billion |
| Earnings Before Tax Margin | 0.27 | 0.42 | 0.41 | 0.06 | 1.00 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.24 Billion | 5.29 Billion | 4.55 Billion | 4.38 Billion | 18.08 Billion | 4.3 Billion |
| Cost of Revenue | 832 Million | 5.14 Billion | 5 Billion | 4.94 Billion | 17.4 Billion | 573 Million |
| Gross Profit | 4.41 Billion | 150 Million | -443 Million | -557 Million | 680 Million | 3.72 Billion |
| Operating Expenses | 2.93 Billion | 3.1 Billion | 2.67 Billion | 3.07 Billion | -781 Million | 2.84 Billion |
| Selling, General and Administrative Expenses | - | 751 Million | 706 Million | 670 Million | - | 614 Million |
| Research and Development Expenses | - | - | - | 45 Million | - | - |
| Other Expenses | 2.93 Billion | 3.1 Billion | -3.48 Billion | - | 2.2 Billion | - |
| Cost and Expenses | 3.76 Billion | 5.14 Billion | 5 Billion | 4.94 Billion | 16.62 Billion | 3.41 Billion |
| Operating Income | 1.47 Billion | 150 Million | -443 Million | -557 Million | 1.46 Billion | 913 Million |
| Interest Expense | 131 Million | 144 Million | - | 141 Million | 544 Million | 111 Million |
| Income Tax Expense | 275 Million | 257 Million | 165 Million | 145 Million | 818 Million | 139 Million |
| Earnings before Tax | 1.34 Billion | 1.26 Billion | 976 Million | 971 Million | 4.39 Billion | 802 Million |
| Net Income | 1.07 Billion | 960 Million | 789 Million | 854 Million | 3.67 Billion | 674 Million |
| Earnings Per Share Basic | 1.52 | 1.37 | 1.12 | 1.22 | - | 0.96 |
| Earnings Per Share Diluted | 1.52 | 1.37 | 1.12 | 1.22 | - | 0.96 |
| Weighted Average Shares Outstanding | 702.3 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 702.3 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million | 702.34 Million |
| Gross Margin | 0.84 | 0.03 | -0.10 | -0.13 | 0.04 | 0.87 |
| EBIT Margin | 0.38 | 0.13 | 0.02 | -0.01 | - | 0.32 |
| Profit Margin | 0.20 | 0.18 | 0.17 | 0.19 | 0.20 | 0.16 |
| EBITDA | 2.01 Billion | 677 Million | 76 Million | -41 Million | - | 1.38 Billion |
| Earnings Before Tax Margin | 0.28 | 0.03 | -0.10 | -0.13 | 0.08 | 0.21 |
000735
2820
DHX
3313
EBF
8115