Luoniushan Co., Ltd. (000735.SZ)
CNY 6.89
(-1.99%)
CNY 6.89
(-1.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.1 Billion | 2.88 Billion | 1.87 Billion | 2.34 Billion | 1.18 Billion | 1.14 Billion |
| Cost of Revenue | 3.6 Billion | 2.4 Billion | 1.79 Billion | 1.95 Billion | 925.51 Million | 849.16 Million |
| Gross Profit | 494.94 Million | 475.49 Million | 87.78 Million | 390.37 Million | 257.18 Million | 299.93 Million |
| Operating Expenses | 1.13 Billion | 270.25 Million | 295.37 Million | 281.24 Million | 249.59 Million | 266.88 Million |
| Selling, General and Administrative Expenses | 161.09 Million | 97.65 Million | 108.67 Million | 85.01 Million | 82.56 Million | 102.15 Million |
| Research and Development Expenses | 6.34 Million | 7.01 Million | 6.25 Million | 5.43 Million | 5.31 Million | 4.81 Million |
| Other Expenses | 967.91 Million | 165.58 Million | 180.43 Million | 190.79 Million | 161.7 Million | -3.83 Million |
| Cost and Expenses | 4.57 Billion | 2.67 Billion | 2.08 Billion | 2.23 Billion | 1.17 Billion | 1.11 Billion |
| Operating Income | -475.01 Million | 274.51 Million | -129.91 Million | 158.45 Million | 59.6 Million | 429.01 Million |
| Interest Expense | 119.3 Million | 99.75 Million | 85.85 Million | 62.72 Million | 36.94 Million | 28.39 Million |
| Income Tax Expense | 33.21 Million | -2.72 Million | -31.55 Million | -25.93 Million | -878.32 Thousand | 34.4 Million |
| Earnings before Tax | -514.58 Million | 111.72 Million | -467.13 Million | 82.17 Million | 30.06 Million | 425.17 Million |
| Net Income | -494.09 Million | 89.22 Million | -435.57 Million | 102.08 Million | 30.03 Million | 388.7 Million |
| Earnings Per Share Basic | -0.43 | 0.08 | -0.38 | 0.09 | 0.03 | 0.34 |
| Earnings Per Share Diluted | -0.43 | 0.08 | -0.38 | 0.09 | 0.03 | 0.34 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.12 | 0.16 | 0.05 | 0.17 | 0.22 | 0.26 |
| EBIT Margin | -0.02 | 0.19 | 0.06 | 0.15 | 0.20 | 0.52 |
| Profit Margin | -0.12 | 0.03 | -0.23 | 0.04 | 0.03 | 0.34 |
| EBITDA | -101.76 Million | 431.87 Million | -109.85 Million | 329.46 Million | 151.44 Million | 538.61 Million |
| Earnings Before Tax Margin | -0.12 | 0.10 | -0.07 | 0.07 | 0.05 | 0.37 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 741.74 Million | 1.05 Billion | 1 Billion | 1.26 Billion | 4.1 Billion | 765.82 Million |
| Cost of Revenue | 634.38 Million | 875.69 Million | 859.27 Million | 1.02 Billion | 3.43 Billion | 712.94 Million |
| Gross Profit | 107.36 Million | 181.88 Million | 148.3 Million | 235.53 Million | 660.33 Million | 52.87 Million |
| Operating Expenses | 59.2 Million | -47.69 Million | 136.26 Million | 179.51 Million | 582.88 Million | 85.23 Million |
| Selling, General and Administrative Expenses | 158.43 Million | 36.27 Million | 85.04 Million | -39.22 Million | - | 151.27 Million |
| Research and Development Expenses | 951.63 Thousand | 1.05 Million | 1.12 Million | 2.73 Million | - | 1.35 Million |
| Other Expenses | -100.17 Million | 85.02 Million | -14.12 Million | -14.08 Million | -39.57 Million | -22.99 Million |
| Cost and Expenses | 693.59 Million | 828 Million | 995.54 Million | 1.2 Billion | 4.02 Billion | 798.17 Million |
| Operating Income | 51.95 Million | 229.57 Million | 119.4 Million | -369.65 Million | -475.01 Million | -47.77 Million |
| Interest Expense | 11.74 Million | 10.4 Million | 18.94 Million | 36.86 Million | 119.3 Million | 29.41 Million |
| Income Tax Expense | -17.08 Million | 46.59 Million | 7.72 Million | -32.86 Million | 33.21 Million | -1.94 Million |
| Earnings before Tax | 51.63 Million | 228.72 Million | 105.28 Million | -383.74 Million | -514.58 Million | -72.09 Million |
| Net Income | 67.8 Million | 164.98 Million | 109.52 Million | -326.25 Million | -494.09 Million | -52.67 Million |
| Earnings Per Share Basic | 0.06 | 0.14 | 0.10 | -0.28 | - | -0.05 |
| Earnings Per Share Diluted | 0.06 | 0.14 | 0.10 | -0.28 | - | -0.05 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.14 | 0.17 | 0.15 | 0.19 | 0.16 | 0.07 |
| EBIT Margin | 0.09 | 0.29 | 0.02 | -0.11 | - | -0.07 |
| Profit Margin | 0.09 | 0.16 | 0.11 | -0.26 | -0.12 | -0.07 |
| EBITDA | 63.38 Million | 302.42 Million | 15.46 Million | -135.46 Million | - | -55.06 Million |
| Earnings Before Tax Margin | 0.07 | 0.22 | 0.12 | -0.29 | -0.12 | -0.06 |
2820
DHX
7730
EBF
8115
SCA-B