Shining Victory Motor Electronic Co., Ltd. (2248.TWO)
TWD 68.1
(-1.73%)
TWD 68.1
(-1.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.92 Billion | 1.24 Billion | 926.52 Million | 694.21 Million | 632.1 Million | 852.99 Million |
| Cost of Revenue | 1.52 Billion | 983.35 Million | 716.23 Million | 569.65 Million | 467.58 Million | 575.76 Million |
| Gross Profit | 407.31 Million | 264.05 Million | 210.29 Million | 124.56 Million | 164.52 Million | 277.23 Million |
| Operating Expenses | 273.68 Million | 199.53 Million | 180.23 Million | 150.22 Million | 163.46 Million | 170.3 Million |
| Selling, General and Administrative Expenses | 208.15 Million | 147.71 Million | 148.85 Million | 126.21 Million | 136.58 Million | 145.91 Million |
| Research and Development Expenses | 65.53 Million | 51.82 Million | 31.38 Million | 24 Million | 26.87 Million | 24.38 Million |
| Other Expenses | - | 22.29 Million | 27.72 Million | 14.22 Million | - | - |
| Cost and Expenses | 1.79 Billion | 1.18 Billion | 896.47 Million | 719.87 Million | 631.04 Million | 746.07 Million |
| Operating Income | 145.31 Million | 64.51 Million | 30.05 Million | -25.66 Million | 1.06 Million | 106.92 Million |
| Interest Expense | 7.41 Million | 3.44 Million | 3.16 Million | 2.83 Million | 1.69 Million | 942 Thousand |
| Income Tax Expense | 28 Million | 12.67 Million | 11.2 Million | 3.31 Million | 6.58 Million | 12.37 Million |
| Earnings before Tax | 134.82 Million | 83.55 Million | 53.06 Million | -15.41 Million | 16.99 Million | 123.85 Million |
| Net Income | 138.08 Million | 111.2 Million | 95.91 Million | -2.08 Million | 20.39 Million | 106.21 Million |
| Earnings Per Share Basic | 3.29 | 2.65 | 2.28 | -0.05 | 0.49 | 2.53 |
| Earnings Per Share Diluted | 3.28 | 2.64 | 2.28 | -0.05 | 0.49 | 2.53 |
| Weighted Average Shares Outstanding | 42 Million | 42 Million | 42 Million | 42 Million | 42 Million | 42 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.15 Million | 42.14 Million | 42.08 Million | 42 Million | 42 Million | 42.04 Million |
| Gross Margin | 0.21 | 0.21 | 0.23 | 0.18 | 0.26 | 0.33 |
| EBIT Margin | 0.11 | 0.09 | 0.08 | 0.02 | 0.08 | 0.17 |
| Profit Margin | 0.07 | 0.09 | 0.10 | -0.00 | 0.03 | 0.12 |
| EBITDA | 203.04 Million | 134 Million | 96.47 Million | 29.83 Million | 66.09 Million | 161.18 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.03 | -0.04 | 0.00 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 463.11 Million | 463.11 Million | 1.92 Billion | 1.18 Billion | 590.61 Million | 746.47 Million |
| Cost of Revenue | 321 Million | 321 Million | 1.52 Billion | 915.46 Million | 453.91 Million | 604.92 Million |
| Gross Profit | 142.1 Million | 142.1 Million | 407.31 Million | 265.76 Million | 136.69 Million | 141.55 Million |
| Operating Expenses | 80.72 Million | 80.72 Million | 273.68 Million | 153.74 Million | 81.78 Million | 119.94 Million |
| Selling, General and Administrative Expenses | 63.49 Million | 63.49 Million | - | 114.83 Million | 64.38 Million | 93.31 Million |
| Research and Development Expenses | 17.29 Million | 17.29 Million | - | 38.9 Million | 19.45 Million | 26.62 Million |
| Other Expenses | -61 Thousand | -61 Thousand | 9.53 Million | - | -2.05 Million | - |
| Cost and Expenses | 401.73 Million | 401.73 Million | 1.79 Billion | 1.06 Billion | 535.69 Million | 724.86 Million |
| Operating Income | 61.38 Million | 61.38 Million | 133.62 Million | 112.01 Million | 54.91 Million | 21.61 Million |
| Interest Expense | - | - | 7.41 Million | 4.39 Million | - | 3.01 Million |
| Income Tax Expense | 7.91 Million | 7.91 Million | 28 Million | 29.64 Million | 14.82 Million | -1.63 Million |
| Earnings before Tax | 72.58 Million | 72.58 Million | 134.82 Million | 113.41 Million | 65.77 Million | 21.4 Million |
| Net Income | 64.66 Million | 64.66 Million | 138.08 Million | 101.9 Million | 50.95 Million | 36.18 Million |
| Earnings Per Share Basic | 1.54 | 1.54 | - | 2.43 | 1.21 | 0.86 |
| Earnings Per Share Diluted | 1.53 | 1.53 | - | 2.42 | 1.21 | 0.86 |
| Weighted Average Shares Outstanding | 42.12 Million | 42.12 Million | 42 Million | 42 Million | 42.15 Million | 42 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.14 Million | 42.14 Million | 42.15 Million | 42.18 Million | 42.23 Million | 42.07 Million |
| Gross Margin | 0.31 | 0.31 | 0.21 | 0.22 | 0.23 | 0.19 |
| EBIT Margin | 0.16 | 0.16 | - | 0.12 | 0.11 | 0.07 |
| Profit Margin | 0.14 | 0.14 | 0.07 | 0.09 | 0.09 | 0.05 |
| EBITDA | 72.92 Million | 72.92 Million | - | 141.94 Million | 66.16 Million | 52.49 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.07 | 0.09 | 0.09 | 0.03 |
000429
DVHGF
3379
5871
TCI
5218