Sapura Energy Berhad (5218.KL)
MYR 0.03
(-14.29%)
MYR 0.03
(-14.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.31 Billion | 4.55 Billion | 4.55 Billion | 4.1 Billion | 6.44 Billion | 4.56 Billion |
| Cost of Revenue | 4.18 Billion | 3.97 Billion | 3.97 Billion | 6.26 Billion | 6.94 Billion | 4.33 Billion |
| Gross Profit | 131.71 Million | 576.87 Million | 576.87 Million | -2.16 Billion | -492.36 Million | 231.67 Million |
| Operating Expenses | 131.71 Million | 348.95 Million | 348.95 Million | 384.36 Million | 329.28 Million | 496.84 Million |
| Selling, General and Administrative Expenses | 405.08 Million | 348.95 Million | 348.95 Million | 384.36 Million | 329.28 Million | 496.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -112.65 Million | -112.65 Million | -261.32 Million | -100.19 Million | -194.99 Million |
| Cost and Expenses | 4.59 Billion | 4.32 Billion | 4.32 Billion | 6.64 Billion | 7.27 Billion | 4.83 Billion |
| Operating Income | -271.58 Million | -1.33 Billion | -1.33 Billion | -6.09 Billion | -3.75 Billion | -265.17 Million |
| Interest Expense | 800.11 Million | 622.83 Million | 622.83 Million | 508.91 Million | 664.55 Million | 979.38 Million |
| Income Tax Expense | 105.85 Million | 71.97 Million | 71.97 Million | 129 Million | 12.78 Million | 142.74 Million |
| Earnings before Tax | -750.06 Million | -3.1 Billion | -3.1 Billion | -8.93 Billion | -4.55 Billion | -2.57 Billion |
| Net Income | -508.65 Million | -3.15 Billion | -3.17 Billion | -9.06 Billion | -4.56 Billion | 207.54 Million |
| Earnings Per Share Basic | -0.03 | -0.20 | -0.20 | -0.57 | -0.29 | 0.03 |
| Earnings Per Share Diluted | -0.03 | -0.20 | -0.20 | -0.57 | -0.29 | 0.03 |
| Weighted Average Shares Outstanding | 16.02 Billion | 15.97 Billion | 15.97 Billion | 15.97 Billion | 15.94 Billion | 6.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 16.02 Billion | 15.97 Billion | 15.97 Billion | 15.97 Billion | 15.94 Billion | 6.05 Billion |
| Gross Margin | 0.03 | 0.13 | 0.13 | -0.53 | -0.08 | 0.05 |
| EBIT Margin | 0.11 | -0.17 | -0.17 | -1.36 | -0.50 | 0.16 |
| Profit Margin | -0.12 | -0.69 | -0.70 | -2.21 | -0.71 | 0.05 |
| EBITDA | 461.02 Million | -1.89 Billion | -7.86 Billion | 845.34 Million | -3.51 Billion | -912.98 Million |
| Earnings Before Tax Margin | -0.06 | -0.29 | -0.29 | -1.49 | -0.58 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Billion | 1.17 Billion | 1.05 Billion | 4.31 Billion | 1.1 Billion | 1.14 Billion |
| Cost of Revenue | 101.1 Million | 1.09 Billion | 1.34 Billion | 4.18 Billion | 99.34 Million | 96.47 Million |
| Gross Profit | 1.1 Billion | 85.36 Million | -286.97 Million | 131.71 Million | 1 Billion | 1.04 Billion |
| Operating Expenses | 861.47 Million | -13.71 Million | -15.54 Million | 405.08 Million | 1.16 Billion | 1.06 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.76 Million | 13.71 Million | 15.54 Million | -167.85 Million | 11.09 Million | 4.39 Million |
| Cost and Expenses | 962.57 Million | 1.07 Billion | 1.33 Billion | 4.59 Billion | 1.26 Billion | 1.16 Billion |
| Operating Income | 347.08 Million | 99.07 Million | -271.42 Million | -273.36 Million | -59.67 Million | 74.01 Million |
| Interest Expense | 211.12 Million | 204.65 Million | 207.96 Million | 800.11 Million | 204.84 Million | 202.22 Million |
| Income Tax Expense | 38.94 Million | 28.25 Million | 18.07 Million | 105.85 Million | 31.23 Million | 26.96 Million |
| Earnings before Tax | 34.64 Million | -149.88 Million | -620.31 Million | -750.06 Million | 63.02 Million | 64.46 Million |
| Net Income | -5.22 Million | 82.12 Million | -728.43 Million | -508.65 Million | 30.88 Million | 42.8 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | -0.04 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | -0.04 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 18.37 Billion | 18.37 Billion | 16.83 Billion | 16.02 Billion | 15.97 Billion | 15.97 Billion |
| Weighted Average Shares Outstanding (Diluted) | 18.37 Billion | 18.37 Billion | 16.83 Billion | 16.02 Billion | 18.37 Billion | 15.97 Billion |
| Gross Margin | 0.92 | 0.07 | -0.27 | 0.03 | 0.91 | 0.92 |
| EBIT Margin | 0.20 | 0.17 | -0.14 | - | 0.25 | 0.23 |
| Profit Margin | -0.00 | 0.07 | -0.69 | -0.12 | 0.03 | 0.04 |
| EBITDA | 245.57 Million | 200.09 Million | -151.71 Million | - | 279.81 Million | 266.66 Million |
| Earnings Before Tax Margin | 0.29 | 0.08 | -0.26 | -0.06 | -0.05 | 0.06 |
2248
000429
DVHGF
CEVIY
5871
TCI