Insas Berhad (3379.KL)
MYR 0.91
(-1.62%)
MYR 0.91
(-1.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 253.24 Million | 216.83 Million | 216.39 Million | 285.64 Million | 197.5 Million |
| Cost of Revenue | 162.42 Million | 131.46 Million | 98.29 Million | 130.22 Million | 104.68 Million |
| Gross Profit | 90.82 Million | 85.37 Million | 118.09 Million | 155.42 Million | 92.81 Million |
| Operating Expenses | 22.58 Million | 71.74 Million | 82.9 Million | 120.02 Million | 112.17 Million |
| Selling, General and Administrative Expenses | 22.58 Million | 22.53 Million | 17.79 Million | 17.92 Million | 22.76 Million |
| Research and Development Expenses | - | 16 Thousand | 3000.00 | - | - |
| Other Expenses | - | 22.09 Million | 31.66 Million | 27.35 Million | 21.08 Million |
| Cost and Expenses | 185 Million | 203.2 Million | 181.2 Million | 250.24 Million | 216.86 Million |
| Operating Income | 68.24 Million | 156.33 Million | 152.39 Million | 137.97 Million | 39.79 Million |
| Interest Expense | 20.69 Million | 18.67 Million | 16.01 Million | 15.21 Million | 21.45 Million |
| Income Tax Expense | 15.06 Million | 13.37 Million | 13.01 Million | 15.8 Million | 10.17 Million |
| Earnings before Tax | 105.57 Million | 134.73 Million | 229.63 Million | 273.25 Million | 25.21 Million |
| Net Income | 82.64 Million | 122.75 Million | 215.14 Million | 257.56 Million | 14.86 Million |
| Earnings Per Share Basic | 0.12 | 0.19 | 0.32 | 0.39 | 0.02 |
| Earnings Per Share Diluted | 0.12 | 0.19 | 0.32 | 0.39 | 0.02 |
| Weighted Average Shares Outstanding | 690.08 Million | 663.02 Million | 663.02 Million | 663.02 Million | 663.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 690.1 Million | 663.02 Million | 666.66 Million | 663.02 Million | 663.01 Million |
| Gross Margin | 0.36 | 0.39 | 0.55 | 0.54 | 0.47 |
| EBIT Margin | 0.02 | 0.77 | 0.75 | 0.52 | 0.29 |
| Profit Margin | 0.33 | 0.57 | 0.99 | 0.90 | 0.08 |
| EBITDA | 4.22 Million | 164.11 Million | 161.7 Million | 147.92 Million | 64.53 Million |
| Earnings Before Tax Margin | 0.27 | 0.72 | 0.70 | 0.48 | 0.20 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 94.04 Million | 71.93 Million | 60.46 Million | 57.21 Million | 216.83 Million | 24.76 Million |
| Cost of Revenue | 62.77 Million | 48.31 Million | 28.33 Million | 25.7 Million | 131.46 Million | 20.43 Million |
| Gross Profit | 31.27 Million | 23.62 Million | 32.13 Million | 31.51 Million | 85.37 Million | 4.33 Million |
| Operating Expenses | 7.31 Million | 33.44 Million | 20.15 Million | 18.85 Million | 71.74 Million | 17.61 Million |
| Selling, General and Administrative Expenses | 7.31 Million | 5.42 Million | 5.97 Million | 3.64 Million | - | 8.15 Million |
| Research and Development Expenses | - | - | - | - | - | 16 Thousand |
| Other Expenses | - | 11.06 Million | 4.69 Million | 9.43 Million | 22.09 Million | -2.36 Million |
| Cost and Expenses | 70.09 Million | 81.75 Million | 48.48 Million | 44.55 Million | 203.2 Million | 38.04 Million |
| Operating Income | 23.95 Million | 13.65 Million | 24.75 Million | 27.44 Million | 156.33 Million | 53.04 Million |
| Interest Expense | - | 5.3 Million | 5.18 Million | 5.15 Million | 18.67 Million | 4.95 Million |
| Income Tax Expense | 4.68 Million | 3.63 Million | 2.91 Million | 3.83 Million | 13.37 Million | 5.52 Million |
| Earnings before Tax | 36.6 Million | 15.19 Million | 28.37 Million | 25.39 Million | 134.73 Million | 37.96 Million |
| Net Income | 29.36 Million | 9.89 Million | 23.92 Million | 19.77 Million | 122.75 Million | 33.34 Million |
| Earnings Per Share Basic | 0.04 | 0.01 | 0.04 | 0.03 | - | 0.05 |
| Earnings Per Share Diluted | 0.04 | 0.01 | 0.04 | 0.03 | - | 0.05 |
| Weighted Average Shares Outstanding | 690.82 Million | 663.03 Million | 663.02 Million | 663.02 Million | 663.02 Million | 663.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 690.1 Million | 680.47 Million | 663.02 Million | 663.02 Million | 663.02 Million | 663.02 Million |
| Gross Margin | 0.33 | 0.33 | 0.53 | 0.55 | 0.39 | 0.17 |
| EBIT Margin | 0.04 | 0.20 | 0.42 | 0.49 | - | 2.17 |
| Profit Margin | 0.31 | 0.14 | 0.40 | 0.35 | 0.57 | 1.35 |
| EBITDA | 3.42 Million | 14.17 Million | 25.35 Million | 28.03 Million | - | 53.62 Million |
| Earnings Before Tax Margin | 0.25 | 0.19 | 0.41 | 0.48 | 0.72 | 2.14 |
A1M
MYX
7106
2248
000429
DVHGF