AIC Mines Limited (A1M.AX)
AUD 0.32
(-3.03%)
AUD 0.32
(-3.03%)
| Breakdown | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 125.6 Million | 125.6 Million | - | - | - | - |
| Cost of Revenue | 88.48 Million | 88.48 Million | 35 Thousand | 84 Thousand | - | - |
| Gross Profit | 37.11 Million | 37.11 Million | -35 Thousand | -84 Thousand | - | - |
| Operating Expenses | 42.36 Million | 42.36 Million | 5.95 Million | 4.28 Million | 1.94 Million | 1.3 Million |
| Selling, General and Administrative Expenses | 7.41 Million | 7.41 Million | 1.13 Million | 1.84 Million | 1.37 Million | 1.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.37 Million | -1.37 Million | 4.81 Million | 2.43 Million | -80 Thousand | -1.17 Million |
| Cost and Expenses | 130.85 Million | 130.85 Million | 5.95 Million | 4.28 Million | 1.94 Million | 1.3 Million |
| Operating Income | -6.08 Million | -6.08 Million | -5.95 Million | 1.4 Million | -1.94 Million | -1.3 Million |
| Interest Expense | 1.07 Million | 1.07 Million | - | - | 246 Thousand | 196 Thousand |
| Income Tax Expense | -1.34 Million | -1.34 Million | -32 Thousand | 5.26 Million | 383 Thousand | 28.79 Million |
| Earnings before Tax | -7.15 Million | -7.15 Million | -6.83 Million | -8.16 Million | -1.77 Million | -2.25 Million |
| Net Income | -5.81 Million | -5.81 Million | -6.8 Million | -13.43 Million | -2.57 Million | -30.29 Million |
| Earnings Per Share Basic | -0.02 | -0.05 | -0.11 | -0.28 | -0.18 | -1.73 |
| Earnings Per Share Diluted | -0.02 | -0.05 | -0.11 | -0.28 | -0.18 | -1.73 |
| Weighted Average Shares Outstanding | 383.58 Million | 383.58 Million | 383.58 Million | 383.58 Million | 383.58 Million | 383.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 383.58 Million | 383.58 Million | 383.58 Million | 383.58 Million | 383.58 Million | 383.58 Million |
| Gross Margin | 0.30 | 0.30 | - | - | - | - |
| EBIT Margin | 0.19 | 0.19 | - | - | - | - |
| Profit Margin | -0.05 | -0.05 | - | - | - | - |
| EBITDA | 23.48 Million | 23.48 Million | -5.91 Million | 1.49 Million | -1.94 Million | -1.28 Million |
| Earnings Before Tax Margin | -0.05 | -0.05 | - | - | - | - |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 91.01 Million | 68.11 Million | 125.6 Million | 34.05 Million | 57.51 Million | 28.75 Million |
| Cost of Revenue | 82.05 Million | 64.72 Million | 88.48 Million | 22.96 Million | 58.71 Million | 21.28 Million |
| Gross Profit | 8.96 Million | 3.39 Million | 37.11 Million | 11.09 Million | -1.2 Million | 7.47 Million |
| Operating Expenses | 4.34 Million | 3.71 Million | 42.36 Million | 10.97 Million | 3.69 Million | 10.9 Million |
| Selling, General and Administrative Expenses | 4.34 Million | 3.71 Million | - | 2.78 Million | 3.69 Million | 3.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -1.37 Million | - | - | - |
| Cost and Expenses | 86.4 Million | 68.44 Million | 130.85 Million | 33.93 Million | 62.4 Million | 32.18 Million |
| Operating Income | 4.61 Million | -323 Thousand | -6.08 Million | 82 Thousand | -4.89 Million | -2.65 Million |
| Interest Expense | 968 Thousand | 474 Thousand | 1.07 Million | - | 603 Thousand | - |
| Income Tax Expense | 1.59 Million | 320 Thousand | -1.34 Million | 160 Thousand | -1.66 Million | 831 Thousand |
| Earnings before Tax | 3.82 Million | -296 Thousand | -7.15 Million | -148 Thousand | -6.86 Million | -3.43 Million |
| Net Income | 2.22 Million | -616 Thousand | -5.81 Million | -308 Thousand | -5.19 Million | -2.59 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | -0.02 | -0.01 |
| Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 487.52 Million | 443.8 Million | 383.58 Million | 443.38 Million | 383.58 Million | 383.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 487.52 Million | 462.22 Million | 383.58 Million | 443.38 Million | 383.58 Million | 383.58 Million |
| Gross Margin | 0.10 | 0.05 | 0.30 | 0.33 | -0.02 | 0.26 |
| EBIT Margin | 0.27 | 0.24 | - | 0.25 | 0.13 | 0.13 |
| Profit Margin | 0.02 | -0.01 | -0.05 | -0.01 | -0.09 | -0.09 |
| EBITDA | 24.97 Million | 16.62 Million | - | 8.55 Million | 7.72 Million | 3.65 Million |
| Earnings Before Tax Margin | 0.05 | -0.00 | -0.05 | 0.00 | -0.09 | -0.09 |
MYX
7106
ME8U
000429
DVHGF
3379