Supermax Corporation Berhad (7106.KL)
MYR 1.24
(1.64%)
MYR 1.24
(1.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 646.17 Million | 821.09 Million | 2.68 Billion | 7.16 Billion | 2.13 Billion | 1.53 Billion |
| Cost of Revenue | 528.34 Million | 669.92 Million | 1.13 Billion | 1.6 Billion | 1.02 Billion | 1.02 Billion |
| Gross Profit | 117.82 Million | 151.16 Million | 1.55 Billion | 5.55 Billion | 1.1 Billion | 513.31 Million |
| Operating Expenses | 261.43 Million | 293.02 Million | 410.7 Million | 541.59 Million | 417.69 Million | 326.72 Million |
| Selling, General and Administrative Expenses | 261.43 Million | 408.42 Million | 446.32 Million | 623.79 Million | 405.12 Million | 64.77 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 410.7 Million | 541.59 Million | 417.69 Million | 326.66 Million |
| Cost and Expenses | 820.44 Million | 962.94 Million | 1.54 Billion | 2.14 Billion | 1.43 Billion | 1.35 Billion |
| Operating Income | -174.27 Million | -182.27 Million | 1.06 Billion | 5.02 Billion | 697.24 Million | 192.11 Million |
| Interest Expense | 5.23 Million | 7.21 Million | 5.7 Million | 8.11 Million | 17.07 Million | 19.7 Million |
| Income Tax Expense | 3.62 Million | -18.06 Million | 302.37 Million | 1.09 Billion | 145.38 Million | 49.3 Million |
| Earnings before Tax | -175.97 Million | -189.48 Million | 1.05 Billion | 5.01 Billion | 680.16 Million | 172.4 Million |
| Net Income | -175.61 Million | -140.86 Million | 718.9 Million | 3.81 Billion | 524.79 Million | 123.11 Million |
| Earnings Per Share Basic | -0.07 | -0.05 | 0.27 | 1.42 | 0.10 | 0.04 |
| Earnings Per Share Diluted | -0.07 | -0.05 | 0.27 | 1.42 | 0.10 | 0.04 |
| Weighted Average Shares Outstanding | 2.57 Billion | 2.63 Billion | 2.64 Billion | 2.68 Billion | 5.52 Billion | 2.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.57 Billion | 2.63 Billion | 2.64 Billion | 2.68 Billion | 5.52 Billion | 2.81 Billion |
| Gross Margin | 0.18 | 0.18 | 0.58 | 0.78 | 0.52 | 0.33 |
| EBIT Margin | -0.16 | -0.08 | 0.45 | 0.71 | 0.36 | 0.15 |
| Profit Margin | -0.27 | -0.17 | 0.27 | 0.53 | 0.25 | 0.08 |
| EBITDA | -105.86 Million | -90.12 Million | 1.15 Billion | 5.06 Billion | 740.76 Million | 237.11 Million |
| Earnings Before Tax Margin | -0.27 | -0.22 | 0.40 | 0.70 | 0.33 | 0.12 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 179.64 Million | 646.17 Million | 143.01 Million | 145.55 Million | 177.96 Million | 174.78 Million |
| Cost of Revenue | 300.76 Million | 817.04 Million | 153.09 Million | 195.25 Million | 178.28 Million | 293.32 Million |
| Gross Profit | -121.11 Million | -170.87 Million | -10.08 Million | -49.7 Million | -322 Thousand | -118.53 Million |
| Operating Expenses | -254.84 Million | - | 139.08 Million | 204.52 Million | 172.67 Million | 274.96 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -254.84 Million | - | - | - | - | 274.96 Million |
| Cost and Expenses | 273.49 Million | 817.04 Million | 153.09 Million | 195.25 Million | 172.67 Million | 274.96 Million |
| Operating Income | -93.85 Million | -170.87 Million | -10.08 Million | -49.7 Million | 3.53 Million | -100.17 Million |
| Interest Expense | 2.44 Million | 4.96 Million | 1.17 Million | 1.22 Million | 387 Thousand | 1.59 Million |
| Income Tax Expense | 9.29 Million | 3.68 Million | 2.76 Million | -12.98 Million | 4.54 Million | 5.57 Million |
| Earnings before Tax | -122.35 Million | -175.83 Million | 2.76 Million | -60.19 Million | 3.14 Million | -104.8 Million |
| Net Income | -128.51 Million | -175.02 Million | -686 Thousand | -44.36 Million | -2.05 Million | -110.37 Million |
| Earnings Per Share Basic | -0.05 | - | -0.00 | -0.02 | -0.00 | -0.04 |
| Earnings Per Share Diluted | -0.05 | - | -0.00 | -0.02 | -0.00 | -0.04 |
| Weighted Average Shares Outstanding | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.63 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.63 Billion |
| Gross Margin | -0.67 | -0.26 | -0.07 | -0.34 | -0.00 | -0.68 |
| EBIT Margin | -0.67 | - | -0.03 | -0.21 | 0.02 | -0.59 |
| Profit Margin | -0.72 | -0.27 | -0.00 | -0.30 | -0.01 | -0.63 |
| EBITDA | -119.9 Million | - | -4.06 Million | -30.78 Million | 3.53 Million | -103.21 Million |
| Earnings Before Tax Margin | -0.52 | -0.26 | -0.07 | -0.34 | 0.02 | -0.57 |
ME8U
GIFLF
XBBDC
3379
A1M
MYX