CAD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.31 Thousand | 22.7 Thousand | 22.7 Thousand | - | - | - |
Cost of Revenue | 2.26 Million | 5.37 Million | 12.73 Million | 6671.00 | 327.07 Thousand | 316.87 Thousand |
Gross Profit | -2.23 Million | -5.34 Million | -12.71 Million | -6671.00 | -327.07 Thousand | -316.87 Thousand |
Operating Expenses | 3.84 Million | 3.04 Million | 1.15 Million | 13.89 Million | 952.47 Thousand | 879.76 Thousand |
Selling, General and Administrative Expenses | 1.57 Million | 3.04 Million | 1.15 Million | 13.89 Million | 952.47 Thousand | 879.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.84 Million | 8.42 Million | 13.89 Million | 13.89 Million | 1.27 Million | 1.19 Million |
Operating Income | -3.81 Million | -8.4 Million | -14.18 Million | -13.89 Million | -1.85 Million | -1.94 Million |
Interest Expense | 212.1 Thousand | 124.74 Thousand | 126.07 Thousand | 127.76 Thousand | 75.44 Thousand | 120.02 Thousand |
Income Tax Expense | -2.6 Million | 88.28 Thousand | -163.58 Thousand | 289.65 Thousand | -506.12 Thousand | -582.45 Thousand |
Earnings before Tax | -4.54 Million | -8.4 Million | -14.74 Million | -14.45 Million | -1.83 Million | -1.89 Million |
Net Income | -1.94 Million | -8.4 Million | -14.74 Million | -14.74 Million | -1.83 Million | -1.89 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.03 | -0.04 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.03 | -0.04 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 572.68 Million | 555.02 Million | 510.95 Million | 401.9 Million | 319.42 Million | 267.6 Million |
Weighted Average Shares Outstanding (Diluted) | 572.68 Million | 555.02 Million | 510.95 Million | 401.9 Million | 319.42 Million | 267.6 Million |
Gross Margin | -73.83 | -235.51 | -560.03 | - | - | - |
EBIT Margin | -139.21 | -370.09 | -624.20 | - | - | - |
Profit Margin | -64.26 | -370.14 | -649.20 | - | - | - |
EBITDA | -4.22 Million | -5.37 Million | -8.3 Million | -14.31 Million | -1.14 Million | -1 Million |
Earnings Before Tax Margin | -125.94 | -370.13 | -624.50 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.31 Thousand | 3758.00 | 30.31 Thousand | 28.27 Thousand | 12.52 Thousand | 13.55 Thousand |
Cost of Revenue | 1.65 Million | 21.03 Thousand | 108.24 Thousand | 41.53 Thousand | 2758.00 | 617.36 Thousand |
Gross Profit | -1.6 Million | -17.27 Thousand | -77.93 Thousand | -13.26 Thousand | 9763.00 | -603.8 Thousand |
Operating Expenses | 497.64 Thousand | 883.46 Thousand | 4.07 Million | 2.07 Million | 789.16 Thousand | 598.4 Thousand |
Selling, General and Administrative Expenses | 477.14 Thousand | 883.46 Thousand | - | 2.07 Million | 410.36 Thousand | 598.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.49 Thousand | - | - | - | - | - |
Cost and Expenses | 2.14 Million | 904.49 Thousand | 4.18 Million | 2.11 Million | 791.92 Thousand | 1.21 Million |
Operating Income | -2.1 Million | -900.74 Thousand | -4.15 Million | -2.08 Million | -779.89 Thousand | -1.2 Million |
Interest Expense | 40.96 Thousand | 40.96 Thousand | 212.1 Thousand | 55.39 Thousand | 33.22 Thousand | 27.26 Thousand |
Income Tax Expense | - | -2.00 | -2.6 Million | -2.6 Million | 42.34 Thousand | -119.32 Thousand |
Earnings before Tax | -2.14 Million | -942.19 Thousand | -4.54 Million | -2.32 Million | -813.11 Thousand | -1.23 Million |
Net Income | -2.14 Million | -942.19 Thousand | -1.94 Million | 279.13 Thousand | -813.11 Thousand | -1.23 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 572.68 Million | 572.68 Million | 572.68 Million | 572.68 Million | 572.68 Million | 572.68 Million |
Weighted Average Shares Outstanding (Diluted) | 572.68 Million | 572.68 Million | 572.68 Million | 572.68 Million | 572.68 Million | 572.68 Million |
Gross Margin | -34.68 | -4.60 | -2.57 | -0.47 | 0.78 | -44.55 |
EBIT Margin | -45.02 | -234.09 | - | -72.27 | -62.07 | -88.57 |
Profit Margin | -46.31 | -250.72 | -64.26 | 9.87 | -64.94 | -90.79 |
EBITDA | -2.08 Million | -879.71 Thousand | - | -2.04 Million | -777.13 Thousand | -1.2 Million |
Earnings Before Tax Margin | -45.43 | -239.69 | -136.91 | -73.74 | -62.29 | -88.78 |
AMROF
MLECW
HPIL
QUAL3
LINSA
POL