Polaris Media ASA (POL.OL)
NOK 85.0
(2.41%)
NOK 85.0
(2.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 3.4 Billion | 3.47 Billion | 3.23 Billion | 2.29 Billion | 1.52 Billion |
| Cost of Revenue | 2.44 Billion | 549.24 Million | 528.05 Million | 580.05 Million | 449.13 Million | 228.15 Million |
| Gross Profit | 973.02 Million | 2.85 Billion | 2.94 Billion | 2.65 Billion | 1.84 Billion | 1.29 Billion |
| Operating Expenses | 1.31 Billion | 2.84 Billion | 2.69 Billion | 2.51 Billion | 1.8 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 583.22 Million | 653.35 Million | 662.22 Million | 568.38 Million | 272.88 Million | 256.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.31 Billion | 2.19 Billion | 2.03 Billion | 1.94 Billion | 1.52 Billion | 966.95 Million |
| Cost and Expenses | 3.53 Billion | 3.39 Billion | 3.22 Billion | 3.09 Billion | 2.25 Billion | 1.45 Billion |
| Operating Income | -114.78 Million | 95.01 Million | 426.3 Million | 227.13 Million | 181.9 Million | 79.05 Million |
| Interest Expense | 52.29 Million | 36.65 Million | 33.2 Million | 35.41 Million | 21.9 Million | 7.31 Million |
| Income Tax Expense | -31.06 Million | 1.73 Million | 48.2 Million | 47.1 Million | 377 Thousand | 19.22 Million |
| Earnings before Tax | -81.94 Million | 77.21 Million | 185.93 Million | 205.55 Million | 144.44 Million | 113.97 Million |
| Net Income | -46.96 Million | 75.48 Million | 150.67 Million | 158.45 Million | 155.89 Million | 93.06 Million |
| Earnings Per Share Basic | -0.96 | 1.54 | 3.08 | 3.25 | 3.28 | 1.94 |
| Earnings Per Share Diluted | -0.96 | 1.54 | 3.08 | 3.25 | 3.28 | 1.94 |
| Weighted Average Shares Outstanding | 48.94 Million | 48.92 Million | 48.94 Million | 48.82 Million | 48.82 Million | 47.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.94 Million | 48.92 Million | 48.94 Million | 48.82 Million | 48.82 Million | 47.96 Million |
| Gross Margin | 0.28 | 0.84 | 0.85 | 0.82 | 0.80 | 0.85 |
| EBIT Margin | 0.06 | 0.09 | 0.18 | 0.13 | 0.14 | 0.13 |
| Profit Margin | -0.01 | 0.02 | 0.04 | 0.05 | 0.07 | 0.06 |
| EBITDA | 204.77 Million | 330.55 Million | 417.61 Million | 428.83 Million | 303.91 Million | 196.37 Million |
| Earnings Before Tax Margin | -0.03 | 0.03 | 0.12 | 0.07 | 0.08 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 843.8 Million | 819.6 Million | 881.3 Million | 3.41 Billion | 813 Million | 878.8 Million |
| Cost of Revenue | 648.8 Million | 661.9 Million | 721.5 Million | 2.73 Billion | 123.6 Million | 141.2 Million |
| Gross Profit | 195 Million | 157.7 Million | 159.8 Million | 681.03 Million | 689.4 Million | 737.6 Million |
| Operating Expenses | 173.3 Million | 180.7 Million | 200.2 Million | 734.36 Million | 674.5 Million | 713.4 Million |
| Selling, General and Administrative Expenses | 231.4 Million | 230.4 Million | 260.7 Million | - | 237.2 Million | 220.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 58.1 Million | 49.7 Million | 60.5 Million | 225.84 Million | 52.1 Million | 67.2 Million |
| Cost and Expenses | 822.1 Million | 842.6 Million | 921.7 Million | 3.46 Billion | 798.1 Million | 854.6 Million |
| Operating Income | 21.7 Million | -23 Million | -40.4 Million | -53.32 Million | 17 Million | 28.5 Million |
| Interest Expense | 15.9 Million | 15.8 Million | 15.89 Million | 52.29 Million | 14 Million | 11.1 Million |
| Income Tax Expense | 6.8 Million | -7.7 Million | -22.1 Million | -31.06 Million | 1.4 Million | 3.2 Million |
| Earnings before Tax | 629.7 Million | -30.6 Million | -119.4 Million | -87.38 Million | 8.3 Million | 94.9 Million |
| Net Income | 624.3 Million | -23 Million | -93.7 Million | -46.96 Million | 7.1 Million | 86.7 Million |
| Earnings Per Share Basic | 12.74 | -0.47 | -1.91 | - | 0.14 | 1.77 |
| Earnings Per Share Diluted | 12.74 | -0.47 | -1.91 | - | 0.14 | 1.77 |
| Weighted Average Shares Outstanding | 49 Million | 49 Million | 49 Million | 48.94 Million | 49 Million | 49 Million |
| Weighted Average Shares Outstanding (Diluted) | 49 Million | 49 Million | 49 Million | 48.94 Million | 49 Million | 49 Million |
| Gross Margin | 0.23 | 0.19 | 0.18 | 0.20 | 0.85 | 0.84 |
| EBIT Margin | 0.10 | 0.04 | 0.02 | - | 0.10 | 0.19 |
| Profit Margin | 0.74 | -0.03 | -0.11 | -0.01 | 0.01 | 0.10 |
| EBITDA | 82.2 Million | 36.4 Million | 21 Million | - | 80.1 Million | 164.6 Million |
| Earnings Before Tax Margin | 0.03 | -0.03 | -0.05 | -0.02 | 0.02 | 0.03 |
VVC
AMROF
MLECW
0A05
QUAL3
LINSA