Amaero International Ltd (AMROF)
USD 0.18
(0.0%)
USD 0.18
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 463.85 Thousand | 790.51 Thousand | 569.83 Thousand | 504.14 Thousand | 116.58 Thousand | - |
| Cost of Revenue | 339.59 Thousand | 667.8 Thousand | 710.38 Thousand | 424.8 Thousand | 115.02 Thousand | - |
| Gross Profit | 124.25 Thousand | 122.7 Thousand | -140.55 Thousand | 79.33 Thousand | 1561.00 | - |
| Operating Expenses | 17.69 Million | 11.42 Million | 9.22 Million | 7.69 Million | 5.91 Million | 82.34 Thousand |
| Selling, General and Administrative Expenses | 15.07 Million | 3.37 Million | 4.1 Million | 3.85 Million | 3.28 Million | 57.34 Thousand |
| Research and Development Expenses | 2.56 Million | 3.32 Million | 2.98 Million | 1.74 Million | 954.8 Thousand | 25 Thousand |
| Other Expenses | 49.15 Thousand | 1.99 Million | 938.73 Thousand | 839.35 Thousand | 308.71 Thousand | - |
| Cost and Expenses | 18.03 Million | 12.09 Million | 9.93 Million | 8.11 Million | 6.02 Million | 82.34 Thousand |
| Operating Income | -17.56 Million | -9.43 Million | -8.4 Million | -6.76 Million | -5.6 Million | -82.34 Thousand |
| Interest Expense | 829.11 Thousand | 240.57 Thousand | 219.34 Thousand | 220.25 Thousand | 174.15 Thousand | - |
| Income Tax Expense | 4195.00 | 2.05 Million | 1.14 Million | 1.05 Million | 482.86 Thousand | -988.09 Thousand |
| Earnings before Tax | -18.11 Million | -12.52 Million | -8.62 Million | -6.99 Million | -5.77 Million | -82.34 Thousand |
| Net Income | -18.78 Million | -12.52 Million | -8.62 Million | -6.99 Million | -5.77 Million | -82.34 Thousand |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.00 |
| Weighted Average Shares Outstanding | 481.67 Million | 346.44 Million | 206.52 Million | 188.76 Million | 142.76 Million | 174.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.11 Million | 346.44 Million | 206.52 Million | 188.76 Million | 142.76 Million | 174.85 Million |
| Gross Margin | 0.27 | 0.16 | -0.25 | 0.16 | 0.01 | - |
| EBIT Margin | -36.58 | -10.01 | -12.89 | -11.19 | -43.63 | - |
| Profit Margin | -40.50 | -15.85 | -15.13 | -13.87 | -49.56 | - |
| EBITDA | -16.96 Million | -10.76 Million | -7.34 Million | -5.64 Million | -5.08 Million | - |
| Earnings Before Tax Margin | -37.87 | -11.94 | -14.74 | -13.43 | -48.07 | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 173.68 Thousand | 463.85 Thousand | 173.68 Thousand | 116.47 Thousand | 58.23 Thousand | 790.51 Thousand |
| Cost of Revenue | 147.21 Thousand | 1.51 Million | 147.21 Thousand | 428.06 Thousand | 22.58 Thousand | 667.8 Thousand |
| Gross Profit | 26.47 Thousand | -1.04 Million | 26.47 Thousand | -311.58 Thousand | 35.65 Thousand | 122.7 Thousand |
| Operating Expenses | 5.62 Million | 16.46 Million | 5.62 Million | 5.75 Million | 3.22 Million | 11.42 Million |
| Selling, General and Administrative Expenses | 5.28 Million | - | 5.28 Million | 4.12 Million | 2.25 Million | - |
| Research and Development Expenses | 468.21 Thousand | - | 468.21 Thousand | 1.63 Million | 815.85 Thousand | - |
| Other Expenses | -129.31 Thousand | - | -129.31 Thousand | - | - | 1.99 Million |
| Cost and Expenses | 5.76 Million | 17.98 Million | 5.76 Million | 6.18 Million | 3.24 Million | 12.09 Million |
| Operating Income | -5.59 Million | -17.51 Million | -5.59 Million | -6.06 Million | -3.16 Million | -9.43 Million |
| Interest Expense | 797.27 Thousand | 829.11 Thousand | - | 31.83 Thousand | - | 240.57 Thousand |
| Income Tax Expense | 2098.00 | 4195.00 | 2098.00 | 1.75 Million | - | 2.05 Million |
| Earnings before Tax | -5.86 Million | -18.11 Million | -5.86 Million | -6.39 Million | -3.19 Million | -12.52 Million |
| Net Income | -5.31 Million | -18.78 Million | -5.31 Million | -8.15 Million | -3.19 Million | -12.52 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | -0.01 | - |
| Weighted Average Shares Outstanding | 460.34 Million | 465.11 Million | 460.34 Million | 421.67 Million | 421.67 Million | 346.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 508.55 Million | 465.11 Million | 508.55 Million | 421.67 Million | 421.67 Million | 346.44 Million |
| Gross Margin | 0.15 | -2.26 | 0.15 | -2.68 | 0.61 | 0.16 |
| EBIT Margin | -31.29 | - | -31.29 | -48.81 | -52.38 | - |
| Profit Margin | -30.60 | -40.50 | -30.60 | -70.01 | -54.90 | -15.85 |
| EBITDA | -5.43 Million | - | -5.43 Million | -5.68 Million | -3.05 Million | - |
| Earnings Before Tax Margin | -32.22 | -37.77 | -32.22 | -52.10 | -54.43 | -11.94 |
MLECW
HPIL
KELENRG
LINSA
POL
VVC