SMN.V | Sun Summit Minerals Corp. Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	7285.00	8539.00	6999.00	7161.00	8126.00	6259.00
Gross Profit	-7285.00	-8539.00	-6999.00	-7161.00	-8126.00	-6259.00
Operating Expenses	3.79 Million	6.02 Million	8.28 Million	3.19 Million	847.48 Thousand	1.57 Million
Selling, General and Administrative Expenses	3.79 Million	6.02 Million	2.69 Million	1.23 Million	550.29 Thousand	1.01 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	780.98 Thousand	38.78 Thousand	-	30.2 Thousand
Cost and Expenses	3.79 Million	6.03 Million	8.29 Million	3.2 Million	855.61 Thousand	1.57 Million
Operating Income	-3.79 Million	-6.03 Million	-8.29 Million	-3.11 Million	-872.05 Thousand	-1.54 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	1.00	-9402.00	82.6 Thousand	-18.71 Thousand	24.44 Thousand
Earnings before Tax	-3.71 Million	-4.79 Million	-7.5 Million	-3.25 Million	-836.9 Thousand	-1.57 Million
Net Income	-3.71 Million	-4.79 Million	-7.5 Million	-3.25 Million	-836.9 Thousand	-1.57 Million
Earnings Per Share Basic	-0.12	-0.20	-0.39	-0.26	-0.11	-0.21
Earnings Per Share Diluted	-0.12	-0.20	-0.39	-0.26	-0.11	-0.21
Weighted Average Shares Outstanding	30.85 Million	24.42 Million	19.16 Million	12.67 Million	7.47 Million	7.36 Million
Weighted Average Shares Outstanding (Diluted)	30.85 Million	24.42 Million	19.16 Million	12.67 Million	7.47 Million	7.36 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-3.7 Million	-5.82 Million	-8.1 Million	-3.24 Million	-808.58 Thousand	-1.47 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	1457.00	1457.00	1457.00	7285.00	1821.00	1821.00
Gross Profit	-1457.00	-1457.00	-1457.00	-7285.00	-1821.00	-1821.00
Operating Expenses	2.03 Million	1.08 Million	534.49 Thousand	3.94 Million	1.02 Million	1.09 Million
Selling, General and Administrative Expenses	2.03 Million	1.08 Million	534.49 Thousand	-	1.02 Million	141.46 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	9809.00	35.76 Thousand	-	128.02 Thousand	145.1 Thousand
Cost and Expenses	2.04 Million	1.08 Million	535.95 Thousand	3.94 Million	1.02 Million	1.09 Million
Operating Income	-2.04 Million	-1.08 Million	-535.96 Thousand	-3.94 Million	-1.02 Million	-1 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	50.83 Thousand	3.00	3.00	5.00	-1.00	72.46 Thousand
Earnings before Tax	-1.98 Million	-1.07 Million	-494.46 Thousand	-3.71 Million	-1.09 Million	-1.02 Million
Net Income	-1.98 Million	-1.07 Million	-494.46 Thousand	-3.71 Million	-1.09 Million	-1.02 Million
Earnings Per Share Basic	-0.03	-0.02	-0.01	-	-0.03	-0.03
Earnings Per Share Diluted	-0.03	-0.02	-0.01	-	-0.03	-0.03
Weighted Average Shares Outstanding	64.76 Million	47.25 Million	36.74 Million	30.85 Million	35.03 Million	34.76 Million
Weighted Average Shares Outstanding (Diluted)	64.76 Million	47.25 Million	36.73 Million	30.85 Million	35.03 Million	34.76 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.98 Million	-1.08 Million	-534.5 Thousand	-	-1.02 Million	-1 Million
Earnings Before Tax Margin	-	-	-	-	-	-