TWD 9.9
(1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 51.67 Million | 111.24 Million | 110.6 Million | 85.65 Million | 100.34 Million |
Cost of Revenue | 78.47 Million | 84.49 Million | 93.37 Million | 67.69 Million | 85.85 Million |
Gross Profit | -26.8 Million | 26.74 Million | 17.22 Million | 17.96 Million | 14.49 Million |
Operating Expenses | 40.77 Million | 43.89 Million | 43.85 Million | 33.55 Million | 33.93 Million |
Selling, General and Administrative Expenses | 21.2 Million | 23.01 Million | 22.36 Million | 20.17 Million | 25.67 Million |
Research and Development Expenses | 19.56 Million | 20.87 Million | 21.49 Million | 13.38 Million | 11.94 Million |
Other Expenses | - | 44 Thousand | 2.58 Million | 5.08 Million | - |
Cost and Expenses | 119.25 Million | 128.39 Million | 137.23 Million | 101.24 Million | 119.78 Million |
Operating Income | -67.58 Million | 2.08 Million | -28.04 Million | -17.09 Million | -23.12 Million |
Interest Expense | 536 Thousand | 555 Thousand | 747 Thousand | 807 Thousand | 944 Thousand |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | -59.2 Million | 1.52 Million | -28.91 Million | -17.9 Million | -18.82 Million |
Net Income | -59.2 Million | 1.52 Million | -28.91 Million | -17.9 Million | -18.82 Million |
Earnings Per Share Basic | -1.48 | 0.04 | -0.72 | -0.45 | -0.50 |
Earnings Per Share Diluted | -1.48 | 0.04 | -0.72 | -0.45 | -0.50 |
Weighted Average Shares Outstanding | 40 Million | 40 Million | 40.15 Million | 40 Million | 37.47 Million |
Weighted Average Shares Outstanding (Diluted) | 40 Million | 40.01 Million | 40.15 Million | 40 Million | 37.47 Million |
Gross Margin | -0.52 | 0.24 | 0.16 | 0.21 | 0.14 |
EBIT Margin | -0.81 | 0.18 | -0.10 | -0.00 | -0.12 |
Profit Margin | -1.15 | 0.01 | -0.26 | -0.21 | -0.19 |
EBITDA | -41.62 Million | 19.81 Million | -10.74 Million | -352 Thousand | -955 Thousand |
Earnings Before Tax Margin | -1.31 | 0.02 | -0.25 | -0.20 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.42 Million | 13.42 Million | 8.81 Million | 51.67 Million | 8.81 Million | 17.02 Million |
Cost of Revenue | 12.77 Million | 12.77 Million | 18.74 Million | 78.47 Million | 18.74 Million | 20.48 Million |
Gross Profit | 655 Thousand | 655 Thousand | -9.93 Million | -26.8 Million | -9.93 Million | -3.46 Million |
Operating Expenses | 9.54 Million | 9.13 Million | 10.65 Million | 40.77 Million | 10.65 Million | 7.95 Million |
Selling, General and Administrative Expenses | 5.47 Million | 5.47 Million | 4.74 Million | - | 4.74 Million | 5.86 Million |
Research and Development Expenses | 4.07 Million | 4.07 Million | 6.75 Million | - | 6.75 Million | 3.02 Million |
Other Expenses | - | - | - | 85 Thousand | - | - |
Cost and Expenses | 22.31 Million | 21.91 Million | 29.4 Million | 119.25 Million | 29.4 Million | 28.44 Million |
Operating Income | -8.88 Million | -8.88 Million | -21.43 Million | -58.66 Million | -21.43 Million | -12.35 Million |
Interest Expense | - | - | - | 536 Thousand | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -8.13 Million | -8.13 Million | -19.41 Million | -59.2 Million | -19.41 Million | -10.18 Million |
Net Income | -8.13 Million | -8.13 Million | -19.41 Million | -59.2 Million | -19.41 Million | -10.18 Million |
Earnings Per Share Basic | -0.21 | -0.21 | -0.49 | - | -0.49 | -0.26 |
Earnings Per Share Diluted | -0.20 | -0.21 | -0.49 | - | -0.49 | -0.25 |
Weighted Average Shares Outstanding | 39.67 Million | 39.67 Million | 40 Million | 40 Million | 40 Million | 39.95 Million |
Weighted Average Shares Outstanding (Diluted) | 40 Million | 39.67 Million | 40 Million | 40 Million | 40 Million | 40 Million |
Gross Margin | 0.05 | 0.05 | -1.13 | -0.52 | -1.13 | -0.20 |
EBIT Margin | -0.43 | -0.32 | -2.13 | - | -2.13 | -0.55 |
Profit Margin | -0.61 | -0.61 | -2.20 | -1.15 | -2.20 | -0.60 |
EBITDA | -5.77 Million | -4.33 Million | -18.75 Million | - | -18.75 Million | -9.39 Million |
Earnings Before Tax Margin | -0.66 | -0.66 | -2.43 | -1.14 | -2.43 | -0.73 |
0QP7
SMN
ADX
0VOU
6236
0LRL