ADX Energy Ltd (ADX.AX)
AUD 0.03
(-3.33%)
AUD 0.03
(-3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.88 Million | 14.45 Million | 9.09 Million | 5.38 Million | 795.71 Thousand | - |
| Cost of Revenue | 11.86 Million | 12.06 Million | 11.17 Million | 9.46 Million | 1.21 Million | - |
| Gross Profit | 1.01 Million | 2.38 Million | -2.08 Million | -4.07 Million | -417.48 Thousand | - |
| Operating Expenses | 8.23 Million | 3.43 Million | 3.14 Million | 2.5 Million | 1.3 Million | 2.33 Million |
| Selling, General and Administrative Expenses | 6.92 Million | 3.43 Million | 3.14 Million | 2.76 Million | 1.3 Million | 2.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -657.7 Thousand | 44.16 Thousand | 258.18 Thousand | 525.56 Thousand | -120.68 Thousand |
| Cost and Expenses | 20.1 Million | 15.5 Million | 14.32 Million | 11.96 Million | 2.51 Million | 2.33 Million |
| Operating Income | -6.92 Million | -1.05 Million | -5.22 Million | -6.58 Million | -1.72 Million | -2.33 Million |
| Interest Expense | 222.16 Thousand | 142.08 Thousand | 203.72 Thousand | 215.84 Thousand | 161.57 Thousand | - |
| Income Tax Expense | -389.85 Thousand | 389.03 Thousand | -492.52 Thousand | -959.24 Thousand | 47.95 Thousand | 2169.00 |
| Earnings before Tax | -4.59 Million | -2.04 Million | -4.83 Million | -5.44 Million | -1.03 Million | -2.45 Million |
| Net Income | -4.06 Million | -2.3 Million | -4.17 Million | -4.28 Million | -979.7 Thousand | -2.38 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 362.87 Million | 321.3 Million | 255.37 Million | 171 Million | 126.9 Million | 112.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 362.87 Million | 321.3 Million | 255.37 Million | 171 Million | 126.9 Million | 112.79 Million |
| Gross Margin | 0.08 | 0.17 | -0.23 | -0.76 | -0.52 | - |
| EBIT Margin | -0.05 | 0.10 | -0.24 | -0.63 | -1.87 | - |
| Profit Margin | -0.32 | -0.16 | -0.46 | -0.79 | -1.23 | - |
| EBITDA | -695.45 Thousand | 598.98 Thousand | -1.61 Million | -2.03 Million | -642.15 Thousand | - |
| Earnings Before Tax Margin | -0.54 | -0.07 | -0.57 | -1.22 | -2.16 | - |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.97 Million | 12.88 Million | 6.13 Million | 6.77 Million | 14.45 Million | 7.62 Million |
| Cost of Revenue | 5.84 Million | 16.48 Million | 5.33 Million | 8.74 Million | 12.06 Million | 6.68 Million |
| Gross Profit | -869.57 Thousand | -3.6 Million | 795.56 Thousand | -1.96 Million | 2.38 Million | 934.35 Thousand |
| Operating Expenses | 2.79 Million | 4.84 Million | 4.97 Million | 1.85 Million | 3.43 Million | 1.57 Million |
| Selling, General and Administrative Expenses | 2.79 Million | - | 4.97 Million | 1.85 Million | - | 1.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.59 Million | - | - | -657.7 Thousand | - |
| Cost and Expenses | 8.63 Million | 21.33 Million | 10.31 Million | 10.59 Million | 15.5 Million | 8.26 Million |
| Operating Income | -3.66 Million | -8.45 Million | -4.17 Million | -3.82 Million | -1.05 Million | -642.75 Thousand |
| Interest Expense | - | 222.16 Thousand | 140.62 Thousand | 12.07 Thousand | 142.08 Thousand | 50.9 Thousand |
| Income Tax Expense | 434.15 Thousand | -389.85 Thousand | 22.82 Thousand | -412.67 Thousand | 389.03 Thousand | 233.76 Thousand |
| Earnings before Tax | -3.76 Million | -4.59 Million | -1.81 Million | -2.78 Million | -2.04 Million | -1.21 Million |
| Net Income | -3.28 Million | -4.06 Million | -1.76 Million | -2.29 Million | -2.3 Million | -1.36 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 468.64 Million | 362.87 Million | 342.61 Million | 361.02 Million | 321.3 Million | 332.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 468.64 Million | 362.87 Million | 342.56 Million | 361.02 Million | 321.3 Million | 332.8 Million |
| Gross Margin | -0.17 | -0.28 | 0.13 | -0.29 | 0.17 | 0.12 |
| EBIT Margin | -0.52 | - | -0.51 | -0.28 | - | 0.10 |
| Profit Margin | -0.66 | -0.32 | -0.29 | -0.34 | -0.16 | -0.18 |
| EBITDA | -2.56 Million | - | -3.09 Million | -1.86 Million | - | 748.1 Thousand |
| Earnings Before Tax Margin | -0.74 | -0.66 | -0.68 | -0.56 | -0.07 | -0.08 |
605001
5446
GS-PA
7419
0QP7
SMN