AUD 0.03
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.63 Million | 32.66 Million | 36.13 Million | 30.79 Million | 32.1 Million | 3.98 Million |
Total Current Assets | 13.68 Million | 6.54 Million | 9.84 Million | 4.76 Million | 8.72 Million | 3.98 Million |
Cash And Short Term Investments | 8 Million | 3.56 Million | 5.93 Million | 2.14 Million | 4.95 Million | 3.29 Million |
Cash and Cash Equivalents | 8 Million | 3.56 Million | 5.93 Million | 2.14 Million | 4.95 Million | 3.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.4 Million | 1.55 Million | 2.58 Million | 1.55 Million | 2.86 Million | 149.95 Thousand |
Inventory | 2.25 Million | 883.19 Thousand | 1.08 Million | 999.44 Thousand | 315.16 Thousand | -149.95 Thousand |
Other Current Assets | 1.01 Million | 536.5 Thousand | 239.9 Thousand | 65.89 Thousand | 588.54 Thousand | 684.4 Thousand |
Total Non-Current Assets | 28.95 Million | 26.11 Million | 26.29 Million | 26.03 Million | 23.38 Million | - |
Net PPE | 26.34 Million | 23.89 Million | 24.19 Million | 24.42 Million | 23 Million | - |
Good Will And Intangible Assets | -2.58 Million | 21.13 Thousand | 31.5 Thousand | 15.63 Thousand | 23 Million | - |
Good Will | -2.59 Million | - | - | - | - | - |
Intangible Assets | 10.8 Thousand | 21.13 Thousand | 31.5 Thousand | 15.63 Thousand | - | - |
Long-Term Investments | 1.1 Million | 1.13 Million | 830.97 Thousand | 190.91 Thousand | 37.51 Thousand | - |
Tax Assets | 1.49 Million | 1.06 Million | 1.23 Million | 1.4 Million | 337.07 Thousand | - |
Other Non Current Assets | 2.59 Million | - | -1.00 | 1.00 | -23 Million | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 26.89 Million | 20.26 Million | 24.45 Million | 22.1 Million | 21.58 Million | 728.42 Thousand |
Total Current Liabilities | 6.09 Million | 3.64 Million | 8.53 Million | 3.26 Million | 5.55 Million | 444.57 Thousand |
Account Payables | 5.13 Million | 2.33 Million | 4.76 Million | 1.59 Million | 2.1 Million | 444.57 Thousand |
Tax Payables | - | 233.8 Thousand | - | - | 64.33 Thousand | - |
Short Term Debt | 715.03 Thousand | 723.09 Thousand | 3.34 Million | 1.02 Million | 2.85 Million | - |
Deferred Revenue | 1.00 | 233.8 Thousand | - | - | 64.33 Thousand | - |
Other Current Liabilities | 241.7 Thousand | 347.64 Thousand | 430.88 Thousand | 647.51 Thousand | 530.04 Thousand | - |
Total Non Current Liabilities | 20.8 Million | 16.62 Million | 15.91 Million | 18.83 Million | 16.02 Million | 283.84 Thousand |
Long-Term Debt | 1.4 Million | 592.33 Thousand | 1.17 Million | 3.94 Million | 1.75 Million | - |
Deferred Revenue Non Current | - | - | - | 364.52 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.39 Million | 16.03 Million | 14.73 Million | 13.96 Million | 13.81 Million | 283.84 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 15.74 Million | 12.39 Million | 11.68 Million | 8.69 Million | 10.51 Million | 3.25 Million |
Stock Holders Equity | 7.62 Million | 4.01 Million | 3.2 Million | -144.37 Thousand | 1.46 Million | -164.1 Thousand |
Common Stock | 90.5 Million | 84.1 Million | 81.43 Million | 74.33 Million | 71.88 Million | 69.07 Million |
Retained Earnings | -88.27 Million | -84.2 Million | -81.9 Million | -80.89 Million | -76.61 Million | -75.63 Million |
Accumulated other comprehensive income | 5.39 Million | 4.12 Million | 3.67 Million | 6.41 Million | 6.18 Million | 6.4 Million |
Common Stock Equity | 7.62 Million | 4.01 Million | 3.2 Million | -144.37 Thousand | 1.46 Million | -164.1 Thousand |
Capital Lease Obligation | 1.11 Million | 156.02 Thousand | 273.6 Thousand | 364.52 Thousand | - | - |
Total Investments | 1.1 Million | 1.13 Million | 830.97 Thousand | 190.91 Thousand | 37.51 Thousand | - |
Total Debt | 3.22 Million | 1.47 Million | 4.79 Million | 5.33 Million | 4.6 Million | - |
Net Debt | -4.77 Million | -2.09 Million | -1.14 Million | 3.19 Million | -353.75 Thousand | -3.29 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 52.06 Million | 42.63 Million | 42.63 Million | 33.42 Million | 32.66 Million | 32.66 Million |
Total Current Assets | 17.36 Million | 13.68 Million | 13.68 Million | 5.87 Million | 6.54 Million | 6.54 Million |
Cash And Short Term Investments | 12.57 Million | 8 Million | 8 Million | 2.04 Million | 3.56 Million | 3.56 Million |
Cash and Cash Equivalents | 12.57 Million | 8 Million | 8 Million | 2.04 Million | 3.56 Million | 3.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.74 Million | 2.4 Million | 2.4 Million | 2.63 Million | 1.55 Million | 1.55 Million |
Inventory | 3.03 Million | 2.25 Million | 2.25 Million | 1.19 Million | 883.19 Thousand | 883.19 Thousand |
Other Current Assets | - | 1.01 Million | 1.01 Million | - | 536.5 Thousand | 536.5 Thousand |
Total Non-Current Assets | 34.7 Million | 28.95 Million | 28.95 Million | 27.55 Million | 26.11 Million | 26.11 Million |
Net PPE | 31.64 Million | 26.34 Million | 26.34 Million | 24.89 Million | 23.89 Million | 23.89 Million |
Good Will And Intangible Assets | 5328.00 | -2.58 Million | -2.58 Million | 16.49 Thousand | 21.13 Thousand | 21.13 Thousand |
Good Will | - | -2.59 Million | - | - | - | - |
Intangible Assets | 5328.00 | 10.8 Thousand | - | 16.49 Thousand | 21.13 Thousand | 21.13 Thousand |
Long-Term Investments | 1.1 Million | 1.1 Million | 1.1 Million | 1.11 Million | 1.13 Million | 1.13 Million |
Tax Assets | 1.95 Million | 1.49 Million | 1.49 Million | 1.52 Million | 1.06 Million | 1.06 Million |
Other Non Current Assets | -5328.00 | 2.59 Million | 2.59 Million | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 25.42 Million | 26.89 Million | 26.89 Million | 22.33 Million | 20.26 Million | 20.26 Million |
Total Current Liabilities | 5.79 Million | 6.09 Million | 6.09 Million | 4.37 Million | 3.64 Million | 3.64 Million |
Account Payables | 3.59 Million | 5.13 Million | 5.13 Million | 2.94 Million | 2.33 Million | 2.33 Million |
Tax Payables | - | - | - | 250.21 Thousand | 233.8 Thousand | 233.8 Thousand |
Short Term Debt | 1.75 Million | 715.03 Thousand | 715.03 Thousand | 743.18 Thousand | 723.09 Thousand | 723.09 Thousand |
Deferred Revenue | - | 1.00 | 1.00 | 250.21 Thousand | 233.8 Thousand | 233.8 Thousand |
Other Current Liabilities | 444.59 Thousand | 241.7 Thousand | 241.7 Thousand | 441.39 Thousand | 347.64 Thousand | 347.64 Thousand |
Total Non Current Liabilities | 19.63 Million | 20.8 Million | 20.8 Million | 17.96 Million | 16.62 Million | 16.62 Million |
Long-Term Debt | - | 1.4 Million | 1.4 Million | 308.79 Thousand | 592.33 Thousand | 592.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.63 Million | 19.39 Million | 19.39 Million | 17.65 Million | 16.03 Million | 16.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.63 Million | 15.74 Million | 15.74 Million | 11.09 Million | 12.39 Million | 12.39 Million |
Stock Holders Equity | 18.56 Million | 7.62 Million | 7.62 Million | 2.6 Million | 4.01 Million | 4.01 Million |
Common Stock | 104.62 Million | 90.5 Million | 90.5 Million | 84.27 Million | 84.1 Million | 84.1 Million |
Retained Earnings | -91.55 Million | -88.27 Million | -88.27 Million | -86.5 Million | -84.2 Million | -84.2 Million |
Accumulated other comprehensive income | 5.48 Million | 5.39 Million | 5.39 Million | 4.83 Million | 4.12 Million | 4.12 Million |
Common Stock Equity | 18.56 Million | 7.62 Million | 7.62 Million | 2.6 Million | 4.01 Million | 4.01 Million |
Capital Lease Obligation | 1.16 Million | 1.11 Million | 1.11 Million | 62.35 Thousand | 156.02 Thousand | 156.02 Thousand |
Total Investments | 1.1 Million | 1.1 Million | 1.1 Million | 1.11 Million | 1.13 Million | 1.13 Million |
Total Debt | 1.75 Million | 3.22 Million | 3.22 Million | 1.11 Million | 1.47 Million | 1.47 Million |
Net Debt | -10.82 Million | -4.77 Million | -4.77 Million | -929.3 Thousand | -2.09 Million | -2.09 Million |
605001
5446
GS-PA
7419
0QP7
SMN