CHF 50.0
(1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 177.51 Million | 190.59 Million | 186.73 Million | 187.63 Million | 189.82 Million | 420.22 Million |
Total Current Assets | 118.1 Million | 133.13 Million | 130.95 Million | 135.58 Million | 138.34 Million | 140.91 Million |
Cash And Short Term Investments | 18.36 Million | 24.22 Million | 25.73 Million | 38.47 Million | 22.96 Million | 20.9 Million |
Cash and Cash Equivalents | 18.36 Million | 24.22 Million | 25.73 Million | 38.47 Million | 22.96 Million | 20.9 Million |
Short Term Investments | 60 Thousand | 64 Thousand | 297 Thousand | 355 Thousand | 485 Thousand | 414 Thousand |
Net Receivables | 38.78 Million | 41.08 Million | 39.8 Million | 43.68 Million | 53.59 Million | 52.46 Million |
Inventory | 59.17 Million | 62.81 Million | 59.79 Million | 51.34 Million | 58.31 Million | 55.55 Million |
Other Current Assets | 1.78 Million | 2.15 Million | 1.56 Million | 1.25 Million | 2.15 Million | 11.99 Million |
Total Non-Current Assets | 59.4 Million | 57.46 Million | 55.78 Million | 52.05 Million | 51.48 Million | 279.31 Million |
Net PPE | 47.84 Million | 48.64 Million | 49.19 Million | 47.23 Million | 47.45 Million | 42.45 Million |
Good Will And Intangible Assets | 6.35 Million | 6.24 Million | 4.91 Million | 3.59 Million | 2.39 Million | 234.85 Million |
Good Will | - | - | - | 1.73 Million | 974 Thousand | 172.76 Million |
Intangible Assets | 6.35 Million | 6.24 Million | 4.91 Million | 3.59 Million | 2.39 Million | 234.85 Million |
Long-Term Investments | 337 Thousand | 371 Thousand | 367 Thousand | 355 Thousand | 390 Thousand | 391 Thousand |
Tax Assets | 4.87 Million | 2.21 Million | 1.31 Million | 866 Thousand | 1.24 Million | 1.6 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 80.63 Million | 78.41 Million | 79.33 Million | 97.39 Million | 98.61 Million | 124.05 Million |
Total Current Liabilities | 73.63 Million | 73.07 Million | 74.38 Million | 91.01 Million | 93.18 Million | 90.25 Million |
Account Payables | 11.14 Million | 8.3 Million | 12.14 Million | 7.69 Million | 11.88 Million | 12.43 Million |
Tax Payables | 697 Thousand | 2.55 Million | 1.21 Million | 4.68 Million | 2.45 Million | 3.96 Million |
Short Term Debt | 45 Million | 47.07 Million | 42.84 Million | 59.96 Million | 59.28 Million | 44.99 Million |
Deferred Revenue | 697 Thousand | 271 Thousand | 18.16 Million | 20.27 Million | 19.76 Million | 9.96 Million |
Other Current Liabilities | 16.79 Million | 17.42 Million | 1.23 Million | 3.08 Million | 2.24 Million | 22.87 Million |
Total Non Current Liabilities | 7 Million | 5.33 Million | 4.95 Million | 6.38 Million | 5.43 Million | 33.79 Million |
Long-Term Debt | - | - | 75 Thousand | 377 Thousand | 510 Thousand | 996 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 35.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.31 Million | 2.46 Million | 2.6 Million | 2.9 Million | 2.46 Million | -23.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.87 Million | 112.18 Million | 107.39 Million | 90.23 Million | 91.21 Million | 296.17 Million |
Stock Holders Equity | 96.87 Million | 112.18 Million | 107.39 Million | 90.23 Million | 91.21 Million | 296.17 Million |
Common Stock | 598 Thousand | 598 Thousand | 598 Thousand | 598 Thousand | 598 Thousand | 598 Thousand |
Retained Earnings | 10.61 Million | 224.55 Million | -28.66 Million | -63.75 Million | -71.74 Million | 155.24 Million |
Accumulated other comprehensive income | 85.66 Million | 112.95 Million | 134.39 Million | 149.23 Million | 162.93 Million | -69.79 Million |
Common Stock Equity | 96.87 Million | 112.18 Million | 107.39 Million | 90.23 Million | 91.21 Million | 296.17 Million |
Capital Lease Obligation | - | 67 Thousand | 227 Thousand | 475 Thousand | 638 Thousand | 996 Thousand |
Total Investments | 337 Thousand | 371 Thousand | 367 Thousand | 355 Thousand | 390 Thousand | 391 Thousand |
Total Debt | 45 Million | 47.07 Million | 42.91 Million | 60.33 Million | 59.79 Million | 45.98 Million |
Net Debt | 26.64 Million | 22.84 Million | 17.18 Million | 21.86 Million | 36.83 Million | 25.08 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 189.75 Million | 177.51 Million | 177.51 Million | 187.1 Million | 190.59 Million | 190.59 Million |
Total Current Assets | 131.84 Million | 118.1 Million | 118.1 Million | 129.53 Million | 133.13 Million | 133.13 Million |
Cash And Short Term Investments | 27.85 Million | 18.36 Million | 18.36 Million | 23.44 Million | 24.22 Million | 24.22 Million |
Cash and Cash Equivalents | 27.85 Million | 18.36 Million | 18.36 Million | 23.44 Million | 24.22 Million | 24.22 Million |
Short Term Investments | - | 60 Thousand | 60 Thousand | - | 64 Thousand | 64 Thousand |
Net Receivables | 39.79 Million | 38.78 Million | 38.78 Million | 41.28 Million | 41.08 Million | 41.08 Million |
Inventory | 59.02 Million | 59.17 Million | 59.17 Million | 62.29 Million | 62.81 Million | 62.81 Million |
Other Current Assets | 3.24 Million | 1.78 Million | 1.78 Million | 2.51 Million | 2.15 Million | 2.15 Million |
Total Non-Current Assets | 57.91 Million | 59.4 Million | 59.4 Million | 57.57 Million | 57.46 Million | 57.46 Million |
Net PPE | 48.7 Million | 47.84 Million | 47.84 Million | 48.85 Million | 48.64 Million | 48.64 Million |
Good Will And Intangible Assets | 6.15 Million | 6.35 Million | 6.35 Million | 6.03 Million | 6.24 Million | 6.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.15 Million | 6.35 Million | 6.35 Million | 6.03 Million | 6.24 Million | 6.24 Million |
Long-Term Investments | 362 Thousand | 337 Thousand | 337 Thousand | 362 Thousand | 371 Thousand | 371 Thousand |
Tax Assets | 2.69 Million | 4.87 Million | 4.87 Million | 2.32 Million | 2.21 Million | 2.21 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89.76 Million | 80.63 Million | 80.63 Million | 86.31 Million | 78.41 Million | 78.41 Million |
Total Current Liabilities | 84.49 Million | 73.63 Million | 73.63 Million | 81.33 Million | 73.07 Million | 73.07 Million |
Account Payables | 11.4 Million | 11.14 Million | 11.14 Million | 9.43 Million | 8.3 Million | 8.3 Million |
Tax Payables | - | 697 Thousand | 697 Thousand | - | 2.55 Million | 2.55 Million |
Short Term Debt | 52 Million | 45 Million | 45 Million | 50 Million | 47.07 Million | 47.07 Million |
Deferred Revenue | 15.11 Million | 697 Thousand | 697 Thousand | -50 Million | 271 Thousand | 271 Thousand |
Other Current Liabilities | 5.98 Million | 16.79 Million | 16.79 Million | 71.89 Million | 17.42 Million | 17.42 Million |
Total Non Current Liabilities | 5.27 Million | 7 Million | 7 Million | 4.98 Million | 5.33 Million | 5.33 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.45 Million | 2.31 Million | 2.31 Million | 2.46 Million | 2.46 Million | 2.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 99.99 Million | 96.87 Million | 96.87 Million | 100.78 Million | 112.18 Million | 112.18 Million |
Stock Holders Equity | 99.99 Million | 96.87 Million | 96.87 Million | 100.78 Million | 112.18 Million | 112.18 Million |
Common Stock | 598 Thousand | 598 Thousand | 598 Thousand | 598 Thousand | 598 Thousand | 598 Thousand |
Retained Earnings | 21.03 Million | 10.61 Million | 10.61 Million | 4.15 Million | 224.55 Million | 224.55 Million |
Accumulated other comprehensive income | 78.37 Million | 85.66 Million | 85.66 Million | 91.49 Million | 112.95 Million | 112.95 Million |
Common Stock Equity | 99.99 Million | 96.87 Million | 96.87 Million | 100.78 Million | 112.18 Million | 112.18 Million |
Capital Lease Obligation | - | - | - | - | 67 Thousand | 67 Thousand |
Total Investments | 362 Thousand | 337 Thousand | 337 Thousand | 362 Thousand | 371 Thousand | 371 Thousand |
Total Debt | 52 Million | 45 Million | 45 Million | 50 Million | 47.07 Million | 47.07 Million |
Net Debt | 24.14 Million | 26.64 Million | 26.64 Million | 26.55 Million | 22.84 Million | 22.84 Million |
SMN
ADX
605001
6236
0LRL
7419