CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 16.23 Thousand | 11.29 Thousand | - | - | 56.01 Thousand |
Gross Profit | - | -16.23 Thousand | -11.29 Thousand | - | - | -56.01 Thousand |
Operating Expenses | 1.65 Million | 1.84 Million | 1.38 Million | 2.1 Million | 309.95 Thousand | 1.67 Million |
Selling, General and Administrative Expenses | 1.47 Million | 1.84 Million | 1.38 Million | 2.02 Million | 309.95 Thousand | 1.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 302.53 Thousand | 11.82 Thousand | 360.97 Thousand | - | - |
Cost and Expenses | 1.65 Million | 1.84 Million | 1.38 Million | 2.1 Million | 309.95 Thousand | 1.72 Million |
Operating Income | -1.47 Million | -1.84 Million | -1.38 Million | -2.15 Million | -277.58 Thousand | -1.72 Million |
Interest Expense | - | - | - | - | - | 22.49 Thousand |
Income Tax Expense | - | -16.23 Thousand | 2033.00 | -53.56 Thousand | 32.36 Thousand | 22.49 Thousand |
Earnings before Tax | -1.56 Million | -1.54 Million | -1.37 Million | -2.06 Million | -277.58 Thousand | -21.44 Million |
Net Income | -1.56 Million | -1.54 Million | -1.37 Million | -2.06 Million | -277.58 Thousand | -21.44 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.11 | -0.02 | -1.77 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.11 | -0.02 | -1.77 |
Weighted Average Shares Outstanding | 100.3 Million | 62.02 Million | 46.86 Million | 19.07 Million | 13.48 Million | 12.11 Million |
Weighted Average Shares Outstanding (Diluted) | 100.3 Million | 62.02 Million | 46.86 Million | 19.07 Million | 13.48 Million | 12.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -90.42 Thousand | -1.52 Million | -1.36 Million | -1.78 Million | 21.26 Million | -1.67 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.02 Thousand | 9898.00 | - | - | 10 Thousand | 8861.00 |
Gross Profit | -10.02 Thousand | -9898.00 | - | - | -10 Thousand | -8861.00 |
Operating Expenses | 464.85 Thousand | 265.62 Thousand | 310.08 Thousand | 1.98 Million | 296.72 Thousand | 811.76 Thousand |
Selling, General and Administrative Expenses | 464.85 Thousand | 265.62 Thousand | 310.08 Thousand | - | 296.72 Thousand | 811.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 118.25 Thousand | 42.03 Thousand | 108.25 Thousand | - | 145.22 Thousand | 12.04 Thousand |
Cost and Expenses | 474.88 Thousand | 275.52 Thousand | 310.08 Thousand | 1.98 Million | 296.72 Thousand | 820.62 Thousand |
Operating Income | -474.88 Thousand | -275.52 Thousand | -310.08 Thousand | -1.98 Million | -296.72 Thousand | -820.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.00 | 2.00 | -195.89 | -1473.83 | -66.44 Thousand | -1.00 |
Earnings before Tax | -126.76 Thousand | -227.28 Thousand | -170.69 Thousand | -1.56 Million | -95.07 Thousand | -808.57 Thousand |
Net Income | -126.76 Thousand | -227.28 Thousand | -170.69 Thousand | -1.56 Million | -95.07 Thousand | -808.57 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 174.37 Million | 112.49 Million | 112.49 Million | 100.3 Million | 112.49 Million | 105.35 Million |
Weighted Average Shares Outstanding (Diluted) | 174.37 Million | 112.49 Million | 112.49 Million | 100.3 Million | 112.49 Million | 105.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -464.85 Thousand | -265.62 Thousand | -310.08 Thousand | - | -296.72 Thousand | -811.76 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VRVR
MSON-A
SIGCY
JPEL
480S
FDCHF