USD 19.26
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.23 Billion | 2.77 Billion | 2.06 Billion | 1.81 Billion | 1.78 Billion | 1.67 Billion |
Cost of Revenue | 2.46 Billion | 2.2 Billion | 1.57 Billion | 1.42 Billion | 1.37 Billion | 1.3 Billion |
Gross Profit | 761.4 Million | 575.2 Million | 484.6 Million | 393.9 Million | 413.8 Million | 375.8 Million |
Operating Expenses | 312.3 Million | 311.2 Million | 272.6 Million | 256.2 Million | 247.7 Million | 223.5 Million |
Selling, General and Administrative Expenses | 394.2 Million | 311.2 Million | 272.6 Million | 256.2 Million | 247.7 Million | 219.9 Million |
Research and Development Expenses | 66.9 Million | 45 Million | 56.3 Million | 50.9 Million | 51.7 Million | 52.6 Million |
Other Expenses | -148.8 Million | -83 Million | 19.5 Million | 6.6 Million | 9.2 Million | 8.4 Million |
Cost and Expenses | 2.78 Billion | 2.51 Billion | 1.84 Billion | 1.67 Billion | 1.61 Billion | 1.52 Billion |
Operating Income | 449.1 Million | 114.8 Million | 255.8 Million | 172 Million | 192.6 Million | 123.4 Million |
Interest Expense | 115 Million | 46.7 Million | 29.1 Million | 49.2 Million | 35.2 Million | 162.8 Million |
Income Tax Expense | 80.8 Million | 51 Million | 52.3 Million | 23 Million | 41.1 Million | 900 Thousand |
Earnings before Tax | 324 Million | 88.8 Million | 224.4 Million | 91 Million | 148 Million | -83 Million |
Net Income | 243.2 Million | 37.8 Million | 172.1 Million | 68 Million | 106.9 Million | -83.9 Million |
Earnings Per Share Basic | 0.64 | 0.10 | 0.51 | 0.21 | 0.33 | -0.35 |
Earnings Per Share Diluted | 0.64 | 0.10 | 0.51 | 0.21 | 0.33 | -0.35 |
Weighted Average Shares Outstanding | 382.21 Million | 364.1 Million | 334.88 Million | 320.04 Million | 320.04 Million | 241.23 Million |
Weighted Average Shares Outstanding (Diluted) | 382.38 Million | 364.57 Million | 335.66 Million | 320.07 Million | 320.05 Million | 241.23 Million |
Gross Margin | 0.24 | 0.21 | 0.24 | 0.22 | 0.23 | 0.22 |
EBIT Margin | 0.26 | 0.19 | 0.28 | 0.22 | 0.26 | 0.24 |
Profit Margin | 0.08 | 0.01 | 0.08 | 0.04 | 0.06 | -0.05 |
EBITDA | 851.2 Million | 502.2 Million | 565.5 Million | 417.9 Million | 470.3 Million | 401.7 Million |
Earnings Before Tax Margin | 0.14 | 0.04 | 0.12 | 0.09 | 0.11 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.82 Billion | 3.23 Billion | 1.66 Billion | 2.77 Billion | 1.65 Billion |
Cost of Revenue | 1.32 Billion | 1.39 Billion | 2.46 Billion | 1.27 Billion | 2.2 Billion | 1.34 Billion |
Gross Profit | 372.57 Million | 429.19 Million | 761.4 Million | 393.98 Million | 575.2 Million | 310.65 Million |
Operating Expenses | 214 Million | 210.27 Million | 394.2 Million | 209.41 Million | 311.2 Million | 139.42 Million |
Selling, General and Administrative Expenses | 214 Million | 210.27 Million | - | 209.41 Million | - | 139.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -226.6 Million | 28.5 Million | - | -83 Million | - |
Cost and Expenses | 1.54 Billion | 1.6 Billion | 2.86 Billion | 1.47 Billion | 2.51 Billion | 1.48 Billion |
Operating Income | 158.56 Million | 218.92 Million | 449.1 Million | 184.56 Million | 114.8 Million | 171.23 Million |
Interest Expense | 72.52 Million | 83.39 Million | 115 Million | 65.05 Million | 46.7 Million | 35.86 Million |
Income Tax Expense | 30.91 Million | 48.13 Million | 80.8 Million | 39.22 Million | 51 Million | 34.14 Million |
Earnings before Tax | 122.46 Million | 254.4 Million | 324 Million | 96.06 Million | 88.8 Million | 4.96 Million |
Net Income | 91.76 Million | 206.16 Million | 243.2 Million | 56.83 Million | 37.8 Million | -29.18 Million |
Earnings Per Share Basic | 0.24 | 0.54 | - | 0.15 | - | -0.08 |
Earnings Per Share Diluted | 0.24 | 0.54 | - | 0.15 | - | -0.08 |
Weighted Average Shares Outstanding | 382.21 Million | 382.23 Million | 382.21 Million | 382.19 Million | 364.1 Million | 382.24 Million |
Weighted Average Shares Outstanding (Diluted) | 382.21 Million | 382.23 Million | 382.21 Million | 382.51 Million | 364.57 Million | 382.24 Million |
Gross Margin | 0.22 | 0.23 | 0.24 | 0.24 | 0.21 | 0.19 |
EBIT Margin | 0.23 | 0.24 | - | 0.24 | - | 0.22 |
Profit Margin | 0.05 | 0.11 | 0.08 | 0.03 | 0.01 | -0.02 |
EBITDA | 384.02 Million | 445.52 Million | - | 403.59 Million | - | 371.35 Million |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.14 | 0.11 | 0.04 | 0.10 |
PBCRF
GOS
TM17
SAG
VRVR
MSON-A