EUR 550.1
(-0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.22 Billion | 47.36 Billion | 59.33 Billion | 40.41 Billion | 33.29 Billion | 33.41 Billion |
Cost of Revenue | -1.02 Billion | - | - | - | - | - |
Gross Profit | 46.25 Billion | 47.36 Billion | 59.33 Billion | 40.41 Billion | 33.29 Billion | 33.41 Billion |
Operating Expenses | 18.8 Billion | -12.53 Billion | -32.29 Billion | -27.94 Billion | -22.71 Billion | -5.02 Billion |
Selling, General and Administrative Expenses | 18.8 Billion | 15.96 Billion | 18.27 Billion | 13.71 Billion | 13.09 Billion | 13.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -28.49 Billion | -50.56 Billion | -41.65 Billion | -35.8 Billion | -18.09 Billion |
Cost and Expenses | 18.8 Billion | -12.53 Billion | -32.29 Billion | -27.94 Billion | -22.71 Billion | -5.02 Billion |
Operating Income | 26.42 Billion | 34.83 Billion | 27.04 Billion | 12.47 Billion | 10.58 Billion | 28.39 Billion |
Interest Expense | 62.16 Billion | 21.34 Billion | 5.65 Billion | 8.93 Billion | 17.37 Billion | 15.91 Billion |
Income Tax Expense | 2.22 Billion | 2.22 Billion | 5.4 Billion | 3.02 Billion | 2.11 Billion | 2.02 Billion |
Earnings before Tax | 10.73 Billion | 13.48 Billion | 27.04 Billion | 12.47 Billion | 10.58 Billion | 12.48 Billion |
Net Income | 8.51 Billion | 11.26 Billion | 21.63 Billion | 9.45 Billion | 8.46 Billion | 10.45 Billion |
Earnings Per Share Basic | 21.09 | 30.42 | 60.25 | 24.94 | 22.78 | 27.14 |
Earnings Per Share Diluted | 22.72 | 30.06 | 59.45 | 24.74 | 22.55 | 26.80 |
Weighted Average Shares Outstanding | 372.43 Million | 352.1 Million | 350.5 Million | 356.39 Million | 371.59 Million | 385.39 Million |
Weighted Average Shares Outstanding (Diluted) | 345.8 Million | 358.1 Million | 352.29 Million | 360.29 Million | 375.49 Million | 390.19 Million |
Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.79 | 0.49 | 0.36 | 0.37 | 0.89 |
Profit Margin | 0.19 | 0.24 | 0.36 | 0.23 | 0.25 | 0.31 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.58 | 0.74 | 0.46 | 0.31 | 0.32 | 0.85 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.73 Billion | 14.21 Billion | 11.31 Billion | 46.25 Billion | 11.81 Billion | 10.89 Billion |
Cost of Revenue | 282 Million | 318 Million | - | - | - | - |
Gross Profit | 12.44 Billion | 13.89 Billion | 11.31 Billion | 46.25 Billion | 11.81 Billion | 10.89 Billion |
Operating Expenses | 8.53 Billion | 8.65 Billion | -9.06 Billion | -35.51 Billion | -9.06 Billion | -9.15 Billion |
Selling, General and Administrative Expenses | 4.39 Billion | 4.73 Billion | 3.77 Billion | - | 4.32 Billion | 3.76 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.39 Billion | - | -12.84 Billion | -51.64 Billion | -13.38 Billion | -12.92 Billion |
Cost and Expenses | 8.53 Billion | 8.65 Billion | -9.06 Billion | -35.51 Billion | -9.06 Billion | -9.15 Billion |
Operating Income | 4.11 Billion | 5.26 Billion | 2.25 Billion | 10.73 Billion | 2.75 Billion | 1.73 Billion |
Interest Expense | 18.19 Billion | 17.94 Billion | 17.14 Billion | 62.16 Billion | 16.71 Billion | 15.15 Billion |
Income Tax Expense | 873 Million | 1.1 Billion | 246 Million | 2.22 Billion | 698 Million | 520 Million |
Earnings before Tax | 3.91 Billion | 5.23 Billion | 2.25 Billion | 10.73 Billion | 2.75 Billion | 1.73 Billion |
Net Income | 3.04 Billion | 4.13 Billion | 2 Billion | 8.51 Billion | 2.05 Billion | 1.21 Billion |
Earnings Per Share Basic | 8.73 | 11.67 | 5.52 | - | 5.52 | 3.09 |
Earnings Per Share Diluted | 8.62 | 11.58 | 5.48 | - | 5.47 | 3.08 |
Weighted Average Shares Outstanding | 333.99 Million | 335.6 Million | 335.7 Million | 340.8 Million | 338.7 Million | 342.3 Million |
Weighted Average Shares Outstanding (Diluted) | 335.5 Million | 339.5 Million | 340.9 Million | 345.8 Million | 343.9 Million | 347.2 Million |
Gross Margin | 0.98 | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | -0.02 | 0.27 | - | 0.29 | 0.21 |
Profit Margin | 0.24 | 0.29 | 0.18 | 0.18 | 0.17 | 0.11 |
EBITDA | -368 Million | -224 Million | 3.03 Billion | - | 3.4 Billion | 2.34 Billion |
Earnings Before Tax Margin | 0.32 | 0.37 | 0.20 | 0.23 | 0.23 | 0.16 |
TM17
603823
REPX
MSON-A
SIGCY
PBCRF