USD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 130.4 Thousand | 130.62 Thousand | 194.35 Thousand | 256.39 Thousand | 334.39 Thousand | 249.22 Thousand |
Cost of Revenue | 33.9 Thousand | 39.89 Thousand | - | - | 625 Thousand | 28.84 Thousand |
Gross Profit | 96.49 Thousand | 90.72 Thousand | 194.35 Thousand | 256.39 Thousand | -290.6 Thousand | 220.38 Thousand |
Operating Expenses | 2.58 Million | 1.26 Million | 265.02 Thousand | 297.12 Thousand | 542.63 Thousand | 28.84 Thousand |
Selling, General and Administrative Expenses | 2.58 Million | 1.24 Million | 265.02 Thousand | 274.09 Thousand | 334.51 Thousand | 28.84 Thousand |
Research and Development Expenses | - | 16.53 Thousand | - | 23.03 Thousand | 208.11 Thousand | 605.86 Thousand |
Other Expenses | -31.08 Thousand | 1500.00 | 1754.00 | 3130.00 | -7517.00 | - |
Cost and Expenses | 2.55 Million | 1.26 Million | 265.02 Thousand | 297.12 Thousand | 1.16 Million | 28.84 Thousand |
Operating Income | -2.42 Million | -1.13 Million | -70.67 Thousand | -40.73 Thousand | -840.75 Thousand | -28.84 Thousand |
Interest Expense | 363.98 Thousand | 528.33 Thousand | 50.5 Thousand | 49.66 Thousand | 182.33 Thousand | 874.00 |
Income Tax Expense | - | 7250.00 | 50.5 Thousand | 49.66 Thousand | 174.81 Thousand | -1.33 Million |
Earnings before Tax | -2.81 Million | -1.67 Million | -119.02 Thousand | -9823.00 | -1.02 Million | -29.71 Thousand |
Net Income | -2.81 Million | -1.67 Million | -169.52 Thousand | -59.49 Thousand | -1.19 Million | -29.71 Thousand |
Earnings Per Share Basic | -0.34 | -0.23 | -0.02 | -0.01 | -3.47 | -0.15 |
Earnings Per Share Diluted | -0.34 | -0.23 | -0.02 | -0.01 | -3.47 | -0.15 |
Weighted Average Shares Outstanding | 8.36 Million | 7.27 Million | 6.81 Million | 6.81 Million | 345.46 Thousand | 194.87 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.36 Million | 7.27 Million | 6.81 Million | 6.81 Million | 345.46 Thousand | 194.87 Thousand |
Gross Margin | 0.74 | 0.69 | 1.00 | 1.00 | -0.87 | 0.88 |
EBIT Margin | -18.81 | -8.67 | -0.35 | -0.15 | -0.65 | -0.12 |
Profit Margin | -21.61 | -12.84 | -0.87 | -0.23 | -3.58 | -0.12 |
EBITDA | -2.45 Million | - | -60.39 Thousand | 39.84 Thousand | -215.75 Thousand | -679.31 Thousand |
Earnings Before Tax Margin | -18.58 | -8.69 | -0.36 | -0.16 | -2.51 | -0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9739.00 | 19.33 Thousand | 30.1 Thousand | 130.4 Thousand | 41.87 Thousand | 35.13 Thousand |
Cost of Revenue | -25.39 Thousand | - | - | 33.9 Thousand | -1.00 | 14.44 Thousand |
Gross Profit | 35.13 Thousand | 19.33 Thousand | 30.1 Thousand | 96.49 Thousand | 41.87 Thousand | 20.68 Thousand |
Operating Expenses | 43.98 Thousand | 57.53 Thousand | 64.06 Thousand | 2.58 Million | 140.34 Thousand | -1.43 Million |
Selling, General and Administrative Expenses | 43.98 Thousand | 57.53 Thousand | 64.06 Thousand | - | 140.34 Thousand | -1.43 Million |
Research and Development Expenses | - | - | - | - | 16.53 Thousand | 16.53 Thousand |
Other Expenses | 374.00 | 374.00 | 378.00 | 1500.00 | 378.00 | 374.00 |
Cost and Expenses | 43.98 Thousand | 57.53 Thousand | 64.06 Thousand | 2.58 Million | 140.34 Thousand | -1.43 Million |
Operating Income | -34.24 Thousand | -38.2 Thousand | -33.97 Thousand | -2.45 Million | -98.47 Thousand | 1.47 Million |
Interest Expense | 34.26 Thousand | 32.81 Thousand | 43.17 Thousand | 363.98 Thousand | 50.94 Thousand | 36.14 Thousand |
Income Tax Expense | -34.24 Thousand | -38.2 Thousand | -43.27 Thousand | -2.45 Million | -129.55 Thousand | 36.14 Thousand |
Earnings before Tax | -68.13 Thousand | -70.51 Thousand | -77.28 Thousand | -2.81 Million | -180.91 Thousand | 1.43 Million |
Net Income | -68.13 Thousand | -70.51 Thousand | -77.28 Thousand | -2.81 Million | -180.91 Thousand | 1.43 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.02 | 0.17 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.02 | 0.16 |
Weighted Average Shares Outstanding | 8.25 Million | 8.25 Million | 8.25 Million | 8.36 Million | 8.25 Million | 8.32 Million |
Weighted Average Shares Outstanding (Diluted) | 8.25 Million | 8.25 Million | 8.25 Million | 8.36 Million | 8.25 Million | 9.19 Million |
Gross Margin | 3.61 | 1.00 | 1.00 | 0.74 | 1.00 | 0.59 |
EBIT Margin | -3.52 | -1.98 | -1.13 | - | -2.35 | 41.98 |
Profit Margin | -7.00 | -3.65 | -2.57 | -21.61 | -4.32 | 40.94 |
EBITDA | -34.24 Thousand | -38.2 Thousand | -33.97 Thousand | - | -98.47 Thousand | 1.47 Million |
Earnings Before Tax Margin | -3.52 | -1.98 | -1.13 | -18.82 | -2.35 | 41.97 |
MSON-A
SIGCY
PBCRF
480S
FDCHF
SAG