USD 0.79
(2.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -3.35 Million | -2.09 Million | -9.35 Million | 37.06 Million | -7.1 Million | -19.83 Million |
Cost of Revenue | - | 576 Thousand | 901 Thousand | -7.48 Million | 2.87 Million | 3.79 Million |
Gross Profit | -3.35 Million | -2.66 Million | -10.25 Million | 44.54 Million | -9.98 Million | -23.63 Million |
Operating Expenses | 1.17 Million | 874 Thousand | 1.52 Million | 2.02 Million | 2.04 Million | 2.03 Million |
Selling, General and Administrative Expenses | 1.15 Million | 860 Thousand | 1.45 Million | 1.82 Million | 1.73 Million | 1.72 Million |
Research and Development Expenses | - | -1.72 | 1.18 | 0.90 | 2.08 | 1.32 |
Other Expenses | 14 Thousand | 23.65 Million | 71 Thousand | 194 Thousand | 313 Thousand | 311 Thousand |
Cost and Expenses | 1.17 Million | -1.43 Million | 1.14 Million | -9.5 Million | -2.92 Million | -1.68 Million |
Operating Income | -4.52 Million | -2.98 Million | -14.4 Million | 39.08 Million | -10.85 Million | -25.73 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 227 Thousand | 431 Thousand | 29 Thousand | 313 Thousand | 1 Million | 735 Thousand |
Earnings before Tax | -4.52 Million | -2.96 Million | -10.88 Million | 35.04 Million | -9.15 Million | -21.87 Million |
Net Income | -4.75 Million | -3.39 Million | -10.91 Million | 34.72 Million | -10.15 Million | -22.61 Million |
Earnings Per Share Basic | -0.21 | -0.12 | -0.25 | 0.33 | -0.06 | -0.11 |
Earnings Per Share Diluted | -0.21 | -0.12 | -0.25 | 0.33 | -0.06 | -0.11 |
Weighted Average Shares Outstanding | 22.99 Million | 27.73 Million | 42.89 Million | 105.87 Million | 158.31 Million | 197.33 Million |
Weighted Average Shares Outstanding (Diluted) | 22.99 Million | 27.73 Million | 42.89 Million | 105.87 Million | 158.31 Million | 197.33 Million |
Gross Margin | 1.00 | 1.28 | 1.10 | 1.20 | 1.40 | 1.19 |
EBIT Margin | - | -0.01 | -0.38 | -0.11 | -0.24 | -0.19 |
Profit Margin | 1.42 | 1.62 | 1.17 | 0.94 | 1.43 | 1.14 |
EBITDA | - | 14 Thousand | 1.46 Million | -3.92 Million | 2.03 Million | 4.17 Million |
Earnings Before Tax Margin | 1.35 | 1.42 | 1.54 | 1.05 | 1.53 | 1.30 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | -940 Thousand | -940 Thousand | 1.1 Million | -2.09 Million | -1.14 Million | 617 Thousand |
Cost of Revenue | 244 Thousand | - | 270 Thousand | 576 Thousand | - | 306 Thousand |
Gross Profit | -1.18 Million | -940 Thousand | 837 Thousand | -2.66 Million | -1.14 Million | 311 Thousand |
Operating Expenses | 431.5 Thousand | 429 Thousand | 413 Thousand | 874 Thousand | 413 Thousand | 304.5 Thousand |
Selling, General and Administrative Expenses | 431.5 Thousand | 431.5 Thousand | 413.5 Thousand | - | 413.5 Thousand | 311.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 23.65 Million | - | - |
Cost and Expenses | 431.5 Thousand | 429 Thousand | 4.21 Million | -1.43 Million | 413 Thousand | 481 Thousand |
Operating Income | -1.37 Million | -1.37 Million | -3.1 Million | -2.98 Million | -1.55 Million | 136 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 97.5 Thousand | 97.5 Thousand | 285 Thousand | 431 Thousand | 142.5 Thousand | 146 Thousand |
Earnings before Tax | -1.36 Million | -1.36 Million | -3.11 Million | -2.96 Million | -1.55 Million | 145 Thousand |
Net Income | -1.46 Million | -1.46 Million | -3.39 Million | -3.39 Million | -1.69 Million | -1000.00 |
Earnings Per Share Basic | -0.07 | -0.07 | -0.16 | - | -0.07 | - |
Earnings Per Share Diluted | -0.07 | -0.07 | -0.16 | - | -0.07 | - |
Weighted Average Shares Outstanding | 20.94 Million | 20.94 Million | 21.64 Million | 27.73 Million | 25.37 Million | 21.64 Million |
Weighted Average Shares Outstanding (Diluted) | 20.95 Million | 20.95 Million | 21.64 Million | 27.73 Million | 25.37 Million | 21.64 Million |
Gross Margin | 1.26 | 1.00 | 0.76 | 1.28 | 1.00 | 0.50 |
EBIT Margin | -0.00 | -0.00 | -2.80 | - | -0.00 | 0.22 |
Profit Margin | 1.56 | 1.56 | -3.07 | 1.62 | 1.49 | -0.00 |
EBITDA | 2500.00 | 2500.00 | -3.1 Million | - | 500.00 | 136 Thousand |
Earnings Before Tax Margin | 1.46 | 1.46 | -2.80 | 1.42 | 1.36 | 0.22 |
480S
FDCHF
SAG
0QR1
TLS
RMCF