CAD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 17.77 Thousand | 27.35 Thousand | 9207.00 | - | - |
Gross Profit | - | -17.77 Thousand | -27.35 Thousand | -9207.00 | - | - |
Operating Expenses | 3.4 Million | 6.01 Million | 2.64 Million | 1.07 Million | 2.25 Million | 2.17 Million |
Selling, General and Administrative Expenses | 3.4 Million | 1.51 Million | 1.04 Million | 616.08 Thousand | 934.3 Thousand | 952.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.4 Million | 6.03 Million | 2.67 Million | 1.08 Million | 2.25 Million | 2.17 Million |
Operating Income | -3.4 Million | -6.04 Million | -2.69 Million | -1.08 Million | -2.26 Million | -2.08 Million |
Interest Expense | 16.2 Thousand | 310.00 | 1511.00 | 779.00 | 6462.00 | 6593.00 |
Income Tax Expense | - | 310.00 | 1511.00 | 779.00 | -171.86 Thousand | -67.77 Thousand |
Earnings before Tax | -3.46 Million | -13 Million | -2.7 Million | -1.09 Million | -2.26 Million | -2.26 Million |
Net Income | -3.46 Million | -13 Million | -2.7 Million | -1.09 Million | -2.26 Million | -2.26 Million |
Earnings Per Share Basic | -0.01 | -0.06 | -0.02 | -0.01 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.06 | -0.02 | -0.01 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 257.76 Million | 207.67 Million | 137.33 Million | 99.5 Million | 86.69 Million | 75.3 Million |
Weighted Average Shares Outstanding (Diluted) | 257.75 Million | 207.67 Million | 137.33 Million | 99.5 Million | 86.69 Million | 75.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 3.54 Million | -12.96 Million | -2.66 Million | -1.07 Million | -2.26 Million | -2.08 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 741.25 Thousand | 930.93 Thousand | 797.55 Thousand | 3.46 Million | 679.58 Thousand | 894.58 Thousand |
Selling, General and Administrative Expenses | 240.01 Thousand | 930.93 Thousand | 797.55 Thousand | - | 228.01 Thousand | 274.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 501.24 Thousand | - | - | - | - | - |
Cost and Expenses | 741.25 Thousand | 930.93 Thousand | 797.55 Thousand | 3.46 Million | 679.58 Thousand | 894.58 Thousand |
Operating Income | -741.25 Thousand | -930.94 Thousand | -797.56 Thousand | -3.46 Million | -683.25 Thousand | -899.96 Thousand |
Interest Expense | 3402.00 | 4687.00 | 3581.00 | 16.2 Thousand | 3665.00 | 5375.00 |
Income Tax Expense | 3650.00 | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -748.3 Thousand | -936.22 Thousand | -789.72 Thousand | -3.46 Million | -685.75 Thousand | -898.6 Thousand |
Net Income | -748.3 Thousand | -936.22 Thousand | -789.72 Thousand | -3.46 Million | -685.75 Thousand | -898.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 315.26 Million | 297.85 Million | 297.85 Million | 257.75 Million | 265.61 Million | 249.06 Million |
Weighted Average Shares Outstanding (Diluted) | 315.26 Million | 297.85 Million | 297.85 Million | 257.75 Million | 265.61 Million | 249.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -741.25 Thousand | -930.94 Thousand | -797.56 Thousand | - | -683.25 Thousand | -899.96 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FSUMF
3779
9904
TSM
VRRCF
PFX