Fortescue Metals Group Limited (FSUMF)
USD 11.26
(-2.09%)
USD 11.26
(-2.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.1 Billion | 16.65 Billion | 16.48 Billion | 22.42 Billion | 13.25 Billion | 9.73 Billion |
| Cost of Revenue | 6.57 Billion | 7.92 Billion | 7.32 Billion | 6.92 Billion | 6.01 Billion | 5 Billion |
| Gross Profit | 11.53 Billion | 8.73 Billion | 9.15 Billion | 15.5 Billion | 7.23 Billion | 4.73 Billion |
| Operating Expenses | 3.16 Billion | 830.31 Million | 529.04 Million | 260.68 Million | 117.83 Million | 92.85 Million |
| Selling, General and Administrative Expenses | 416 Million | 830.31 Million | 529.04 Million | 260.68 Million | 117.83 Million | 92.85 Million |
| Research and Development Expenses | - | 830.27 Million | 512.73 Million | 138.69 Million | - | - |
| Other Expenses | 2.74 Billion | 93.63 Million | -16.5 Million | -111.11 Million | 49.19 Million | 78.29 Million |
| Cost and Expenses | 9.73 Billion | 8.75 Billion | 7.85 Billion | 7.18 Billion | 6.13 Billion | 5.09 Billion |
| Operating Income | 8.37 Billion | 7.9 Billion | 8.62 Billion | 15.24 Billion | 7.11 Billion | 4.64 Billion |
| Interest Expense | 392.66 Million | 271.5 Million | 164.97 Million | 164.05 Million | 266.66 Million | 309.85 Million |
| Income Tax Expense | 2.63 Billion | 2.06 Billion | 2.51 Billion | 4.45 Billion | 2.02 Billion | 1.35 Billion |
| Earnings before Tax | 8.3 Billion | 6.8 Billion | 8.38 Billion | 14.81 Billion | 6.91 Billion | 4.46 Billion |
| Net Income | 5.68 Billion | 4.79 Billion | 6.19 Billion | 10.29 Billion | 4.73 Billion | 3.18 Billion |
| Earnings Per Share Basic | 1.85 | 1.54 | 1.91 | 3.37 | 1.59 | 1.03 |
| Earnings Per Share Diluted | 1.84 | 1.53 | 1.90 | 3.36 | 1.59 | 1.03 |
| Weighted Average Shares Outstanding | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 3.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.09 Billion | 3.09 Billion |
| Gross Margin | 0.64 | 0.52 | 0.56 | 0.69 | 0.55 | 0.49 |
| EBIT Margin | 0.58 | 0.58 | 0.61 | 0.74 | 0.65 | 0.59 |
| Profit Margin | 0.31 | 0.29 | 0.38 | 0.46 | 0.36 | 0.33 |
| EBITDA | 10.51 Billion | 9.62 Billion | 10.03 Billion | 16.35 Billion | 8.15 Billion | 5.93 Billion |
| Earnings Before Tax Margin | 0.46 | 0.47 | 0.52 | 0.68 | 0.54 | 0.48 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.35 Billion | 18.1 Billion | 4.35 Billion | 9.92 Billion | 4.75 Billion | 16.65 Billion |
| Cost of Revenue | 2.3 Billion | 6.57 Billion | 2.3 Billion | 4.31 Billion | 2.03 Billion | 7.92 Billion |
| Gross Profit | 2.05 Billion | 11.53 Billion | 2.05 Billion | 5.6 Billion | 2.72 Billion | 8.73 Billion |
| Operating Expenses | 285.5 Million | 3.16 Billion | 285.5 Million | 427.78 Million | 266.5 Million | 830.31 Million |
| Selling, General and Administrative Expenses | 142.5 Million | - | 142.5 Million | 194.07 Million | 113.5 Million | - |
| Research and Development Expenses | 135.5 Million | - | 135.5 Million | 233.71 Million | 112 Million | - |
| Other Expenses | 7.5 Million | 115 Million | 7.5 Million | - | - | 93.63 Million |
| Cost and Expenses | 2.58 Billion | 9.73 Billion | 2.58 Billion | 4.74 Billion | 2.3 Billion | 8.75 Billion |
| Operating Income | 1.76 Billion | 8.37 Billion | 1.76 Billion | 5.18 Billion | 2.5 Billion | 7.9 Billion |
| Interest Expense | 202.56 Million | 73 Million | - | 194.07 Million | - | 271.5 Million |
| Income Tax Expense | 555 Million | 2.63 Billion | 555 Million | 1.59 Billion | 763 Million | 2.06 Billion |
| Earnings before Tax | 1.72 Billion | 8.3 Billion | 1.72 Billion | 5.08 Billion | 2.43 Billion | 6.8 Billion |
| Net Income | 1.17 Billion | 5.68 Billion | 1.17 Billion | 3.48 Billion | 1.66 Billion | 4.79 Billion |
| Earnings Per Share Basic | 0.38 | - | 0.38 | 1.13 | 0.54 | - |
| Earnings Per Share Diluted | 0.38 | - | 0.38 | 1.13 | 0.54 | - |
| Weighted Average Shares Outstanding | 3.08 Billion | 3.07 Billion | 3.08 Billion | 3.07 Billion | 3.08 Billion | 3.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.08 Billion |
| Gross Margin | 0.47 | 0.64 | 0.47 | 0.57 | 0.57 | 0.52 |
| EBIT Margin | 0.53 | - | 0.53 | 0.62 | 0.62 | - |
| Profit Margin | 0.27 | 0.31 | 0.27 | 0.35 | 0.35 | 0.29 |
| EBITDA | 2.29 Billion | - | 2.29 Billion | 6.14 Billion | 2.96 Billion | - |
| Earnings Before Tax Margin | 0.41 | 0.46 | 0.41 | 0.52 | 0.53 | 0.47 |
3779
9904
WES
VRRCF
PFX
RUG