USD 0.04
(-2.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 475.00 | 679.00 | 970.00 | 1386.00 | 1980.00 | 2237.00 |
Gross Profit | -475.00 | -679.00 | -970.00 | -1386.00 | -1980.00 | -2237.00 |
Operating Expenses | 795.32 Thousand | 870.64 Thousand | 1.01 Million | 773.64 Thousand | 971.84 Thousand | 1.29 Million |
Selling, General and Administrative Expenses | 795.32 Thousand | 870.64 Thousand | 1.01 Million | 773.44 Thousand | 956.51 Thousand | 1.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 418.75 Thousand | 123.32 Thousand | - | 220 Thousand | - |
Cost and Expenses | 795.32 Thousand | 871.32 Thousand | 1.01 Million | 775.02 Thousand | 973.82 Thousand | 1.3 Million |
Operating Income | -795.32 Thousand | 1.08 Million | 705.93 Thousand | -724.58 Thousand | -119.89 Thousand | -1.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.94 Million | 1.71 Million | 31.89 Thousand | 842.36 Thousand | -38.65 Thousand |
Earnings before Tax | -7.08 Million | -2.4 Million | -2.61 Million | -806.92 Thousand | -1.59 Million | -1.26 Million |
Net Income | -7.08 Million | -2.4 Million | -2.61 Million | -806.92 Thousand | -1.59 Million | -1.26 Million |
Earnings Per Share Basic | -0.06 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 112.56 Million | 91.04 Million | 81.12 Million | 70.3 Million | 55.85 Million | 47.15 Million |
Weighted Average Shares Outstanding (Diluted) | 112.55 Million | 91.04 Million | 81.12 Million | 70.3 Million | 55.85 Million | 47.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -795.32 Thousand | 1.08 Million | 706.9 Thousand | -723.2 Thousand | -117.91 Thousand | -1.08 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 83.00 | 118.00 | 475.00 | 119.00 | 119.00 | 119.00 |
Gross Profit | -83.00 | -118.00 | -475.00 | -119.00 | -119.00 | -119.00 |
Operating Expenses | 474.16 Thousand | 190.37 Thousand | 915.12 Thousand | 156.37 Thousand | 129.92 Thousand | 438.45 Thousand |
Selling, General and Administrative Expenses | 474.16 Thousand | 190.37 Thousand | - | 156.37 Thousand | 129.92 Thousand | 438.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 72.13 Thousand | - | - | - | 66.79 Thousand | 172.33 Thousand |
Cost and Expenses | 474.25 Thousand | 190.49 Thousand | 915.6 Thousand | 156.49 Thousand | 130.04 Thousand | 438.57 Thousand |
Operating Income | -474.25 Thousand | -190.49 Thousand | -915.6 Thousand | -156.49 Thousand | 3.96 Million | -438.57 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3.00 | 2.00 | 5.00 | 1.00 | 4.08 Million | 1.00 |
Earnings before Tax | -465.34 Thousand | -2.55 Million | -7.08 Million | -97.49 Thousand | -4.15 Million | -274.35 Thousand |
Net Income | -465.34 Thousand | -2.55 Million | -7.08 Million | -97.49 Thousand | -4.15 Million | -274.35 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | - | -0.00 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.02 | - | -0.00 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 119.99 Million | 119.94 Million | 112.55 Million | 113.96 Million | 113.96 Million | 107.91 Million |
Weighted Average Shares Outstanding (Diluted) | 119.99 Million | 119.94 Million | 112.55 Million | 113.96 Million | 113.96 Million | 107.91 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -474.17 Thousand | -190.37 Thousand | - | -156.37 Thousand | 3.96 Million | -438.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PFX
RUG
FSUMF
GOOG
SOLLY
TSM