OPHR.V | Ophir Gold Corp. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	1.31 Million	1.02 Million	610.23 Thousand	1.05 Million	172.47 Thousand	170.35 Thousand
Selling, General and Administrative Expenses	1.31 Million	883.61 Thousand	522.98 Thousand	884.21 Thousand	142.48 Thousand	124.31 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	1.31 Million	1.02 Million	610.23 Thousand	1.05 Million	172.47 Thousand	170.35 Thousand
Operating Income	-1.31 Million	-1.1 Million	-744.67 Thousand	-999.52 Thousand	-107.47 Thousand	185.9 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-311.8 Thousand	-370.99 Thousand	-12 Thousand	-106.86 Thousand	195.12 Thousand
Earnings before Tax	-4.94 Million	-941.09 Thousand	-475.8 Thousand	-1.11 Million	-237.47 Thousand	-526.61 Thousand
Net Income	-4.94 Million	-941.09 Thousand	-475.8 Thousand	-1.1 Million	-237.47 Thousand	-526.61 Thousand
Earnings Per Share Basic	-0.05	-0.01	-0.01	-0.03	-0.02	-0.05
Earnings Per Share Diluted	-0.05	-0.01	-0.01	-0.03	-0.02	-0.05
Weighted Average Shares Outstanding	94.89 Million	66.66 Million	55.98 Million	35.46 Million	15.42 Million	10.19 Million
Weighted Average Shares Outstanding (Diluted)	94.89 Million	66.66 Million	55.98 Million	35.46 Million	15.42 Million	10.19 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-4.94 Million	-941.09 Thousand	-475.79 Thousand	-999.52 Thousand	-107.47 Thousand	-526.61 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	147.32 Thousand	169.59 Thousand	218.03 Thousand	160.59 Thousand	762.09 Thousand	220.59 Thousand
Selling, General and Administrative Expenses	147.32 Thousand	251.5 Thousand	218.03 Thousand	115.41 Thousand	712.69 Thousand	165.55 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-81.9 Thousand	-	-	-	-
Cost and Expenses	147.32 Thousand	169.59 Thousand	218.03 Thousand	160.59 Thousand	762.09 Thousand	220.59 Thousand
Operating Income	-147.32 Thousand	3.76 Million	-218.03 Thousand	-423.49 Thousand	-722.38 Thousand	-190.58 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-	39.58 Thousand	-419.21 Thousand	-37.34 Thousand	-24.86 Thousand
Earnings before Tax	-231.56 Thousand	-4.03 Million	-281.23 Thousand	136.53 Thousand	-766.33 Thousand	-259.59 Thousand
Net Income	-231.56 Thousand	-4.03 Million	-281.23 Thousand	136.53 Thousand	-766.33 Thousand	-259.59 Thousand
Earnings Per Share Basic	-0.00	-0.04	-0.00	0.00	-0.01	-0.00
Earnings Per Share Diluted	-0.00	-0.04	-0.00	0.00	-0.01	-0.00
Weighted Average Shares Outstanding	97.88 Million	97.25 Million	97.25 Million	94.57 Million	89.89 Million	80.86 Million
Weighted Average Shares Outstanding (Diluted)	97.88 Million	97.25 Million	97.25 Million	94.57 Million	89.89 Million	80.86 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-231.56 Thousand	3.76 Million	-218.03 Thousand	-423.49 Thousand	-722.38 Thousand	-190.58 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-