CNY 22.96
(0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 630.24 Million | 769.24 Million | 503.81 Million | 369.78 Million | 307.63 Million |
Cost of Revenue | 412.42 Million | 464.77 Million | 319.83 Million | 268.29 Million | 190.54 Million |
Gross Profit | 217.81 Million | 304.46 Million | 183.97 Million | 101.49 Million | 117.09 Million |
Operating Expenses | 62.17 Million | 70.91 Million | 48.75 Million | 37.85 Million | 47.23 Million |
Selling, General and Administrative Expenses | 13.1 Million | 37.83 Million | 30.84 Million | 25.52 Million | 31.39 Million |
Research and Development Expenses | 24.16 Million | 28.17 Million | 17.9 Million | 11.36 Million | 10.23 Million |
Other Expenses | 24.9 Million | -4.91 Million | -3850.00 | -968.46 Thousand | -5.59 Million |
Cost and Expenses | 474.59 Million | 535.69 Million | 368.59 Million | 306.15 Million | 237.77 Million |
Operating Income | 155.64 Million | 233.54 Million | 135.22 Million | 63.63 Million | 69.85 Million |
Interest Expense | 1.81 Million | 1.92 Million | 2.63 Million | 2.45 Million | 2.57 Million |
Income Tax Expense | 13.77 Million | 32.02 Million | 17.26 Million | 9.18 Million | 12.19 Million |
Earnings before Tax | 155.34 Million | 240.92 Million | 132.79 Million | 60.46 Million | 72.01 Million |
Net Income | 141.57 Million | 208.89 Million | 115.53 Million | 51.27 Million | 59.82 Million |
Earnings Per Share Basic | 1.54 | 1.70 | 0.94 | 0.42 | 0.49 |
Earnings Per Share Diluted | 1.54 | 1.70 | 0.94 | 0.42 | 0.49 |
Weighted Average Shares Outstanding | 92.18 Million | 123.2 Million | 123.2 Million | 123.2 Million | 123.2 Million |
Weighted Average Shares Outstanding (Diluted) | 92.18 Million | 123.2 Million | 123.2 Million | 123.2 Million | 123.2 Million |
Gross Margin | 0.35 | 0.40 | 0.37 | 0.27 | 0.38 |
EBIT Margin | 0.29 | 0.34 | 0.31 | 0.23 | 0.27 |
Profit Margin | 0.22 | 0.27 | 0.23 | 0.14 | 0.19 |
EBITDA | 182.08 Million | 267.42 Million | 158.19 Million | 83.2 Million | 88.18 Million |
Earnings Before Tax Margin | 0.25 | 0.30 | 0.27 | 0.17 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 112.53 Million | 109.91 Million | 106.15 Million | 126.5 Million | 624.97 Million | 137.45 Million |
Cost of Revenue | 77.68 Million | 79.94 Million | 71.19 Million | 92.97 Million | 417.92 Million | 88.87 Million |
Gross Profit | 34.84 Million | 29.97 Million | 34.95 Million | 33.53 Million | 207.04 Million | 48.57 Million |
Operating Expenses | 16.66 Million | 12.97 Million | 16.53 Million | 26.19 Million | 56.9 Million | 10.25 Million |
Selling, General and Administrative Expenses | 12.45 Million | 9.15 Million | 11.22 Million | 15.13 Million | - | 6.56 Million |
Research and Development Expenses | 4.21 Million | 3.82 Million | 5.31 Million | 9.56 Million | - | 5.18 Million |
Other Expenses | - | 39.57 Thousand | -73.95 Thousand | -1.49 Million | 1.86 Million | 1.49 Million |
Cost and Expenses | 94.35 Million | 92.91 Million | 87.73 Million | 119.17 Million | 474.83 Million | 99.12 Million |
Operating Income | 18.17 Million | 17 Million | 18.41 Million | 7.33 Million | 150.14 Million | 38.32 Million |
Interest Expense | - | 67.4 Thousand | 390.58 Thousand | 408.26 Thousand | 1.41 Million | 404.72 Thousand |
Income Tax Expense | 2.13 Million | 3.38 Million | 3.26 Million | -4.34 Million | 13.77 Million | 4.27 Million |
Earnings before Tax | 20.72 Million | 24.07 Million | 25.52 Million | 8.53 Million | 155.34 Million | 38.73 Million |
Net Income | 19.23 Million | 20.71 Million | 22.26 Million | 12.88 Million | 141.57 Million | 34.45 Million |
Earnings Per Share Basic | 0.16 | 0.17 | 0.18 | 0.10 | - | 0.28 |
Earnings Per Share Diluted | 0.16 | 0.17 | 0.18 | 0.10 | - | 0.28 |
Weighted Average Shares Outstanding | 121.91 Million | 123.2 Million | 123.2 Million | 123.2 Million | 123.2 Million | 123.2 Million |
Weighted Average Shares Outstanding (Diluted) | 121.91 Million | 123.2 Million | 123.2 Million | 123.2 Million | 123.2 Million | 123.2 Million |
Gross Margin | 0.31 | 0.27 | 0.33 | 0.27 | 0.33 | 0.35 |
EBIT Margin | 0.18 | 0.22 | 0.24 | 0.11 | - | 0.33 |
Profit Margin | 0.17 | 0.19 | 0.21 | 0.10 | 0.23 | 0.25 |
EBITDA | 20.72 Million | 24.41 Million | 25.77 Million | 13.96 Million | - | 44.95 Million |
Earnings Before Tax Margin | 0.16 | 0.15 | 0.17 | 0.06 | 0.24 | 0.28 |
BSLI4
OPHR
SUUFF
3937
SPMI
GNFT