USD 0.14
(2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 0.92 | 145.43 | - | - | - | - |
Gross Profit | -0.92 | -145.43 | - | - | - | - |
Operating Expenses | 3.93 Million | 1.23 Million | 358.61 Thousand | 718.25 Thousand | 573.05 Thousand | 211.85 Thousand |
Selling, General and Administrative Expenses | 3.93 Million | 1.09 Million | 358.61 Thousand | 704.53 Thousand | 555.89 Thousand | 202.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.93 Million | 1.23 Million | 358.61 Thousand | 718.25 Thousand | 573.05 Thousand | 211.85 Thousand |
Operating Income | -3.93 Million | -1.23 Million | -358.61 Thousand | -718.25 Thousand | -573.05 Thousand | -211.85 Thousand |
Interest Expense | 80.82 Thousand | 53.26 Thousand | - | - | - | - |
Income Tax Expense | - | -1208.34 | -356.62 | -719.25 | -273.63 Thousand | -207.86 |
Earnings before Tax | -3.92 Million | -1.29 Million | -358.61 Thousand | -718.25 Thousand | -471.28 Thousand | -211.85 Thousand |
Net Income | -3.92 Million | -1.29 Million | -358.61 Thousand | -718.25 Thousand | -471.28 Thousand | -211.85 Thousand |
Earnings Per Share Basic | -0.12 | -0.07 | -0.02 | -0.05 | -0.07 | -0.04 |
Earnings Per Share Diluted | -0.12 | -0.07 | -0.02 | -0.05 | -0.07 | -0.04 |
Weighted Average Shares Outstanding | 33.6 Million | 19.33 Million | 14.85 Million | 14.65 Million | 7.09 Million | 4.85 Million |
Weighted Average Shares Outstanding (Diluted) | 33.6 Million | 19.33 Million | 14.85 Million | 14.65 Million | 7.09 Million | 4.85 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.88 Million | - | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 3.15 | - | - |
Cost of Revenue | - | 0.44 | 1.97 | 1.58 | 0.92 | 1.04 |
Gross Profit | - | -0.44 | -1.97 | 1.58 | -0.92 | -1.04 |
Operating Expenses | 397.77 Thousand | 782.64 Thousand | 1.52 Million | 910 Thousand | 3.93 Million | 1.32 Million |
Selling, General and Administrative Expenses | 397.77 Thousand | 782.64 Thousand | 1.52 Million | 910 Thousand | - | 1.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.22 Thousand | - | - | - | - | - |
Cost and Expenses | 397.77 Thousand | 782.64 Thousand | 1.52 Million | 910 Thousand | 3.93 Million | 1.32 Million |
Operating Income | -397.78 Thousand | -782.64 Thousand | -1.52 Million | -910 Thousand | -3.93 Million | -1.32 Million |
Interest Expense | 16.46 Thousand | 19.78 Thousand | 23.51 Thousand | 33.68 Thousand | 80.82 Thousand | 21.53 Thousand |
Income Tax Expense | -397.77 Thousand | -772.42 | -1519.15 | 335.77 | -2687.58 | -1325.43 |
Earnings before Tax | -385.34 Thousand | -770.12 Thousand | -1.52 Million | -858.15 Thousand | -3.92 Million | -1.34 Million |
Net Income | -385.34 Thousand | -770.12 Thousand | -1.52 Million | -858.15 Thousand | -3.92 Million | -1.34 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.05 | -0.02 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.05 | -0.02 | - | -0.03 |
Weighted Average Shares Outstanding | 47.12 Million | 44.86 Million | 33.6 Million | 40.13 Million | 33.6 Million | 39.14 Million |
Weighted Average Shares Outstanding (Diluted) | 47.12 Million | 44.86 Million | 33.6 Million | 40.13 Million | 33.6 Million | 39.14 Million |
Gross Margin | - | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | -288.52 Thousand | - | - |
Profit Margin | - | - | - | -272.08 Thousand | - | - |
EBITDA | -397.78 Thousand | -782.64 Thousand | -1.52 Million | -910 Thousand | - | -1.32 Million |
Earnings Before Tax Margin | - | - | - | -288.52 Thousand | - | - |
000909
EDV
SAFE
001358
BSLI4
OPHR