GBp 666.5
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 224.2 Million | 212.5 Million | 186.8 Million | 162.3 Million | 151.8 Million | 143.9 Million |
Cost of Revenue | 69.9 Million | 63 Million | 56.9 Million | 56.3 Million | 53.8 Million | 51.7 Million |
Gross Profit | 154.3 Million | 149.5 Million | 129.9 Million | 106 Million | 98 Million | 92.2 Million |
Operating Expenses | -76.1 Million | 26 Million | 28.7 Million | 19.7 Million | 64.8 Million | 105.4 Million |
Selling, General and Administrative Expenses | 17.7 Million | 27 Million | 32.1 Million | 20.1 Million | 17.9 Million | 16.7 Million |
Research and Development Expenses | - | 2.35 | 2.17 | 1.22 | 0.97 | 1.29 |
Other Expenses | -93.8 Million | -26 Million | -28.7 Million | -19.7 Million | -20 Million | -17 Million |
Cost and Expenses | -6.2 Million | 89 Million | 85.6 Million | 76 Million | 118.6 Million | 157.1 Million |
Operating Income | 230.4 Million | 123.5 Million | 101.2 Million | 86.3 Million | 80.1 Million | 75.5 Million |
Interest Expense | 21.7 Million | 17.4 Million | 15.3 Million | 15 Million | 13.5 Million | 12.9 Million |
Income Tax Expense | 7.6 Million | 35.9 Million | 22.6 Million | 19.9 Million | 15.2 Million | 8.1 Million |
Earnings before Tax | 207.8 Million | 499.1 Million | 404.6 Million | 197.9 Million | 147.3 Million | 185.3 Million |
Net Income | 200.2 Million | 462.9 Million | 382 Million | 178 Million | 132.1 Million | 177.2 Million |
Earnings Per Share Basic | 0.92 | 2.19 | 1.81 | 0.85 | 0.63 | 0.84 |
Earnings Per Share Diluted | 0.92 | 2.12 | 1.76 | 0.84 | 0.63 | 0.84 |
Weighted Average Shares Outstanding | 218.08 Million | 210.9 Million | 210.8 Million | 210.4 Million | 210.2 Million | 209.9 Million |
Weighted Average Shares Outstanding (Diluted) | 218.1 Million | 217.9 Million | 216.6 Million | 211.8 Million | 210.9 Million | 210.5 Million |
Gross Margin | 0.69 | 0.70 | 0.70 | 0.65 | 0.65 | 0.64 |
EBIT Margin | 0.61 | 0.59 | 0.55 | 0.54 | 0.53 | 0.53 |
Profit Margin | 0.89 | 2.18 | 2.04 | 1.10 | 0.87 | 1.23 |
EBITDA | 136.6 Million | 124.5 Million | 102.2 Million | 87.2 Million | 80.8 Million | 76.1 Million |
Earnings Before Tax Margin | 1.03 | 0.58 | 0.54 | 0.53 | 0.53 | 0.52 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 109.2 Million | 114.1 Million | 224.2 Million | 110.1 Million | 212.5 Million | 111.5 Million |
Cost of Revenue | 35.7 Million | 35.4 Million | 69.9 Million | 34.5 Million | 63 Million | 33.9 Million |
Gross Profit | 73.5 Million | 78.7 Million | 154.3 Million | 75.6 Million | 149.5 Million | 77.6 Million |
Operating Expenses | -112.8 Million | 37 Million | 19 Million | 37.9 Million | 26 Million | 144.5 Million |
Selling, General and Administrative Expenses | 8.9 Million | 9.7 Million | - | 8 Million | - | 13.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -121.7 Million | -9.6 Million | -19 Million | -9.4 Million | -26 Million | -13.4 Million |
Cost and Expenses | -77.1 Million | 45 Million | 88.9 Million | 43.9 Million | 89 Million | 47.3 Million |
Operating Income | 186.3 Million | 69.1 Million | 135.3 Million | 66.2 Million | 123.5 Million | 64.2 Million |
Interest Expense | 12.9 Million | 11.1 Million | 21.7 Million | 10.6 Million | 17.4 Million | 8.8 Million |
Income Tax Expense | 16.9 Million | -3 Million | 7.6 Million | 10.6 Million | 35.9 Million | 20.7 Million |
Earnings before Tax | 173.7 Million | 104.4 Million | 207.8 Million | 103.4 Million | 499.1 Million | 213.6 Million |
Net Income | 156.8 Million | 107.4 Million | 200.2 Million | 92.8 Million | 462.9 Million | 192.9 Million |
Earnings Per Share Basic | 0.72 | 0.49 | - | 0.43 | - | 0.91 |
Earnings Per Share Diluted | 0.72 | 0.49 | - | 0.43 | - | 0.88 |
Weighted Average Shares Outstanding | 219.3 Million | 217.8 Million | 217.2 Million | 216.5 Million | 210.9 Million | 211.04 Million |
Weighted Average Shares Outstanding (Diluted) | 219.3 Million | 218.79 Million | 218.1 Million | 217.3 Million | 217.9 Million | 219.31 Million |
Gross Margin | 0.67 | 0.69 | 0.69 | 0.69 | 0.70 | 0.70 |
EBIT Margin | 0.60 | 0.61 | - | 0.61 | - | 0.58 |
Profit Margin | 1.44 | 0.94 | 0.89 | 0.84 | 2.18 | 1.73 |
EBITDA | 65.3 Million | 69.8 Million | - | 66.8 Million | - | 64.7 Million |
Earnings Before Tax Margin | 1.71 | 0.61 | 0.60 | 0.60 | 0.58 | 0.58 |
AACAY
BIEI
SNTG
SUUFF
000909
EDV