USD 1.85
(-2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.55 Thousand | 161.37 Thousand | 2.26 Million | 3.59 Million | 3.96 Million | 6.38 Million |
Cost of Revenue | 12.59 Thousand | 17.83 Thousand | 34.55 Thousand | - | - | - |
Gross Profit | 133.95 Thousand | 143.53 Thousand | 2.22 Million | 3.59 Million | 3.96 Million | 6.38 Million |
Operating Expenses | 1.89 Million | 2.73 Million | 3.04 Million | 1.41 Million | 1.52 Million | 4.82 Million |
Selling, General and Administrative Expenses | 1.89 Million | 2.73 Million | 3.04 Million | 1.36 Million | 1.47 Million | 4.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9100.00 | -56.93 Thousand | -354.00 | 8495.00 | -22.88 Thousand |
Cost and Expenses | 1.91 Million | 2.73 Million | 3.04 Million | 1.41 Million | 1.52 Million | 4.82 Million |
Operating Income | -1.76 Million | -2.57 Million | -778.96 Thousand | 2.18 Million | 2.43 Million | 1.56 Million |
Interest Expense | - | - | - | 354.00 | - | - |
Income Tax Expense | - | -171.05 Thousand | 257.34 Thousand | 592.7 Thousand | 611.36 Thousand | 386.3 Thousand |
Earnings before Tax | -1.9 Million | -2.56 Million | -835.89 Thousand | 2.18 Million | 2.44 Million | 1.54 Million |
Net Income | -1.9 Million | -2.56 Million | -1.09 Million | 1.58 Million | 1.83 Million | 1.15 Million |
Earnings Per Share Basic | -0.80 | -1.08 | -0.39 | 0.53 | 0.61 | 0.41 |
Earnings Per Share Diluted | -0.80 | -1.08 | -0.39 | 0.53 | 0.61 | 0.41 |
Weighted Average Shares Outstanding | 2.37 Million | 2.37 Million | 2.8 Million | 2.99 Million | 2.99 Million | 2.8 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Million | 2.37 Million | 2.8 Million | 2.99 Million | 2.99 Million | 2.8 Million |
Gross Margin | 0.91 | 0.89 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -11.31 | -15.58 | -0.32 | 0.62 | 0.63 | 0.27 |
Profit Margin | -12.99 | -15.88 | -0.48 | 0.44 | 0.46 | 0.18 |
EBITDA | -1.65 Million | -2.52 Million | -715.99 Thousand | 2.23 Million | 2.49 Million | 1.73 Million |
Earnings Before Tax Margin | -12.03 | -15.93 | -0.34 | 0.61 | 0.61 | 0.24 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 73.23 Thousand | 146.55 Thousand | 73.23 Thousand | 82.00 | 41.00 | 161.37 Thousand |
Cost of Revenue | 6299.00 | 12.59 Thousand | 6299.00 | 41.00 | - | 17.83 Thousand |
Gross Profit | 66.93 Thousand | 133.95 Thousand | 66.93 Thousand | 41.00 | 41.00 | 143.53 Thousand |
Operating Expenses | 408.58 Thousand | 1.89 Million | 477.63 Thousand | 540.98 Thousand | 540.98 Thousand | 2.73 Million |
Selling, General and Administrative Expenses | 408.58 Thousand | - | 408.58 Thousand | 19.42 Thousand | 540.17 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.61 | -139.72 Thousand | - | -13.19 Thousand | - | 9100.00 |
Cost and Expenses | 414.88 Thousand | 1.91 Million | 483.93 Thousand | -1.06 Million | 540.98 Thousand | 2.73 Million |
Operating Income | -341.64 Thousand | -1.76 Million | -341.64 Thousand | -1.08 Million | -540.13 Thousand | -2.57 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -0.29 | -62.25 Thousand | - | -0.46 | - | -171.05 Thousand |
Earnings before Tax | -410.69 Thousand | -1.9 Million | -410.69 Thousand | -0.46 | -540.94 Thousand | -2.56 Million |
Net Income | -410.69 Thousand | -1.9 Million | -410.69 Thousand | 2.37 Million | -540.94 Thousand | -2.56 Million |
Earnings Per Share Basic | -0.17 | - | -0.17 | 2.37 Million | -0.23 | - |
Earnings Per Share Diluted | -0.17 | - | -0.17 | -1626.00 | -0.23 | - |
Weighted Average Shares Outstanding | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Weighted Average Shares Outstanding (Diluted) | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million | 2.37 Million |
Gross Margin | 0.91 | 0.91 | 0.91 | 0.50 | 1.00 | 0.89 |
EBIT Margin | -4.62 | - | -4.59 | -6468.50 | -12.93 Thousand | - |
Profit Margin | -5.61 | -12.99 | -5.61 | 28.98 Thousand | -13.19 Thousand | -15.88 |
EBITDA | -338.65 Thousand | - | -336.41 Thousand | -530.41 Thousand | -530.41 Thousand | - |
Earnings Before Tax Margin | -4.67 | -12.03 | -4.67 | -13.19 Thousand | -13.17 Thousand | -15.93 |
200596
FLEXFO
PALCO
SAFE
AACAY
BIEI