USD 3.79
(4.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.56 Million | 20.19 Million | 80.06 Million | 765 Thousand | 30.83 Million | 69 Thousand |
Cost of Revenue | 341 Thousand | 248 Thousand | 161 Thousand | 202 Thousand | - | 1.85 Million |
Gross Profit | 28.22 Million | 19.94 Million | 79.9 Million | 563 Thousand | 30.83 Million | -1.78 Million |
Operating Expenses | 61.06 Million | 47.49 Million | 48.11 Million | 78.35 Million | 88.67 Million | 67.7 Million |
Selling, General and Administrative Expenses | 8.04 Million | 17.39 Million | 17.69 Million | 25.48 Million | 30.97 Million | 13.62 Million |
Research and Development Expenses | 46.7 Million | 35.81 Million | 35.16 Million | 59.09 Million | 66.17 Million | 47.66 Million |
Other Expenses | 53 Thousand | -5.71 Million | -4.74 Million | -6.22 Million | -8.47 Million | 6.41 Million |
Cost and Expenses | 55.14 Million | 47.49 Million | 48.11 Million | 78.35 Million | 88.67 Million | 69.55 Million |
Operating Income | -26.58 Million | -27.54 Million | 76.73 Million | -77.79 Million | -57.83 Million | -69.48 Million |
Interest Expense | 4.62 Million | 4.75 Million | 7.12 Million | 25.29 Million | 13.11 Million | 10.97 Million |
Income Tax Expense | 380 Thousand | -116 Thousand | 2.21 Million | -428 Thousand | -576 Thousand | -354 Thousand |
Earnings before Tax | -28.51 Million | -23.83 Million | 69.47 Million | -101.64 Million | -65.72 Million | -79.87 Million |
Net Income | -28.89 Million | -23.72 Million | 67.25 Million | -101.22 Million | -65.14 Million | -79.52 Million |
Earnings Per Share Basic | -0.58 | -0.48 | 1.50 | -2.60 | -1.76 | -2.55 |
Earnings Per Share Diluted | -0.58 | -0.48 | 1.21 | -2.60 | -1.76 | -2.55 |
Weighted Average Shares Outstanding | 49.7 Million | 49.67 Million | 44.73 Million | 38.85 Million | 36.98 Million | 31.16 Million |
Weighted Average Shares Outstanding (Diluted) | 49.7 Million | 49.67 Million | 55.61 Million | 38.85 Million | 36.98 Million | 31.16 Million |
Gross Margin | 0.99 | 0.99 | 1.00 | 0.74 | 1.00 | -25.87 |
EBIT Margin | -0.78 | -0.85 | 0.99 | -88.22 | -1.53 | -971.83 |
Profit Margin | -1.01 | -1.17 | 0.84 | -132.32 | -2.11 | -1152.48 |
EBITDA | -22.23 Million | -25.88 Million | 34.9 Million | -82.89 Million | -56.92 Million | -67.08 Million |
Earnings Before Tax Margin | -0.93 | -1.36 | 0.96 | -101.69 | -1.88 | -1007.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.55 Million | 30.55 Million | 28.56 Million | 17.08 Million | 2.81 Million | 11.48 Million |
Cost of Revenue | - | - | 341 Thousand | - | - | 3.92 Million |
Gross Profit | 30.55 Million | 30.55 Million | 28.22 Million | 17.08 Million | 2.81 Million | 7.55 Million |
Operating Expenses | 14.94 Million | 14.94 Million | 63.49 Million | 29.27 Million | 13.24 Million | 34.38 Million |
Selling, General and Administrative Expenses | 5.47 Million | 5.47 Million | - | 8.95 Million | 4.49 Million | 9.49 Million |
Research and Development Expenses | 9.49 Million | 9.49 Million | - | 20.32 Million | 10.53 Million | 24.89 Million |
Other Expenses | -29 Thousand | -29 Thousand | - | -1.7 Million | - | 3000.00 |
Cost and Expenses | 14.94 Million | 14.94 Million | 65.12 Million | 29.9 Million | 13.24 Million | 35.22 Million |
Operating Income | 15.61 Million | 15.61 Million | -36.55 Million | -12.81 Million | 2.81 Million | -23.74 Million |
Interest Expense | - | - | 4.62 Million | 3.31 Million | - | 2.3 Million |
Income Tax Expense | 19.5 Thousand | 19.5 Thousand | -5.42 Million | -2.29 Million | 17 Thousand | -3.13 Million |
Earnings before Tax | 15.17 Million | 15.17 Million | -34.32 Million | -10.33 Million | -4.03 Million | -23.98 Million |
Net Income | 15.15 Million | 15.15 Million | -28.89 Million | -8.03 Million | -4.01 Million | -20.85 Million |
Earnings Per Share Basic | 0.27 | 0.27 | - | -0.16 | -0.08 | -0.42 |
Earnings Per Share Diluted | 0.25 | 0.25 | - | -0.16 | -0.08 | -0.42 |
Weighted Average Shares Outstanding | 57.19 Million | 57.19 Million | 49.7 Million | 49.69 Million | 49.69 Million | 49.7 Million |
Weighted Average Shares Outstanding (Diluted) | 60.36 Million | 60.36 Million | 49.7 Million | 49.69 Million | 49.69 Million | 49.7 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 1.00 | 1.00 | 0.66 |
EBIT Margin | 0.52 | 0.52 | - | -0.71 | 1.00 | -1.99 |
Profit Margin | 0.50 | 0.50 | -1.01 | -0.47 | -1.43 | -1.82 |
EBITDA | 16 Million | 16 Million | - | -12.18 Million | 2.81 Million | -22.9 Million |
Earnings Before Tax Margin | 0.51 | 0.51 | -1.28 | -0.75 | 1.00 | -2.07 |
001358
BSLI4
OPHR
XPEL
3937
SPMI