USD 3.79
(4.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 173.34 Million | 215.54 Million | 281.72 Million | 198.61 Million | 309.85 Million | 229.47 Million |
Total Current Assets | 113.11 Million | 158.45 Million | 268.09 Million | 184.71 Million | 290.75 Million | 218.11 Million |
Cash And Short Term Investments | 77.78 Million | 140.55 Million | 258.75 Million | 171.02 Million | 276.74 Million | 207.24 Million |
Cash and Cash Equivalents | 77.78 Million | 136 Million | 258.75 Million | 171.02 Million | 276.74 Million | 207.24 Million |
Short Term Investments | - | 4.55 Million | - | - | - | 124.31 Million |
Net Receivables | 32.7 Million | 15.9 Million | 7.23 Million | 11.91 Million | 12.03 Million | 8.79 Million |
Inventory | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Other Current Assets | 2.61 Million | 1.99 Million | 2.1 Million | 1.76 Million | 1.96 Million | 1000.00 |
Total Non-Current Assets | 60.22 Million | 57.08 Million | 13.62 Million | 13.89 Million | 19.09 Million | 11.36 Million |
Net PPE | 7.87 Million | 8.21 Million | 9.01 Million | 11.64 Million | 16.45 Million | 7.76 Million |
Good Will And Intangible Assets | 48.76 Million | 43.95 Million | 174 Thousand | 791 Thousand | 920 Thousand | 795 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 48.76 Million | 43.95 Million | 174 Thousand | 791 Thousand | 920 Thousand | 795 Thousand |
Long-Term Investments | 3.59 Million | 4.91 Million | 4.43 Million | 1.45 Million | 1.72 Million | 770 Thousand |
Tax Assets | - | -4.43 Million | - | -1.72 Million | - | 2.03 Million |
Other Non Current Assets | -1000.00 | 4.43 Million | 3000.00 | 1.72 Million | -1000.00 | 1000.00 |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 105.92 Million | 121.01 Million | 162.62 Million | 214.77 Million | 225.78 Million | 208.53 Million |
Total Current Liabilities | 38.48 Million | 39.37 Million | 62.83 Million | 31.06 Million | 43.49 Million | 39.24 Million |
Account Payables | 10.44 Million | 14.84 Million | 40.98 Million | 25.56 Million | 36.91 Million | 32.64 Million |
Tax Payables | 23 Thousand | 4.9 Million | 5.05 Million | 633 Thousand | 489 Thousand | 287 Thousand |
Short Term Debt | 7.91 Million | 5.08 Million | 2.18 Million | 4.34 Million | 4.37 Million | 3.15 Million |
Deferred Revenue | 11.69 Million | 14.47 Million | 14.29 Million | 124 Thousand | 139 Thousand | 1000.00 |
Other Current Liabilities | 8.42 Million | 4.96 Million | 5.36 Million | 1.03 Million | 2.06 Million | 3.44 Million |
Total Non Current Liabilities | 67.44 Million | 81.64 Million | 99.78 Million | 183.7 Million | 182.29 Million | 169.29 Million |
Long-Term Debt | 57.44 Million | 70.19 Million | 72.04 Million | 181.34 Million | 179.24 Million | 166.43 Million |
Deferred Revenue Non Current | 3.75 Million | 9.7 Million | 25.82 Million | - | 1000.00 | 1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.78 Million | 1.23 Million | 1.31 Million | 1.59 Million | 1.85 Million | 1.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 67.42 Million | 94.52 Million | 119.09 Million | -16.16 Million | 84.06 Million | 20.93 Million |
Stock Holders Equity | 67.42 Million | 94.52 Million | 119.09 Million | -16.16 Million | 84.06 Million | 20.93 Million |
Common Stock | 12.45 Million | 12.45 Million | 12.45 Million | 9.72 Million | 9.71 Million | 7.79 Million |
Retained Earnings | -389.79 Million | -361.26 Million | -337.81 Million | -404.85 Million | -303.48 Million | -238.41 Million |
Accumulated other comprehensive income | 996 Thousand | -1.34 Million | 22 Thousand | -92 Thousand | 14 Thousand | 6000.00 |
Common Stock Equity | 67.42 Million | 94.52 Million | 119.09 Million | -16.16 Million | 84.06 Million | 20.93 Million |
Capital Lease Obligation | 4.8 Million | 6.55 Million | 7.06 Million | 10.13 Million | 12.28 Million | 1.9 Million |
Total Investments | 3.59 Million | 9.46 Million | 4.43 Million | 1.45 Million | 1.72 Million | 770 Thousand |
Total Debt | 70.17 Million | 75.27 Million | 74.23 Million | 185.69 Million | 183.61 Million | 169.58 Million |
Net Debt | -7.61 Million | -60.72 Million | -184.52 Million | 14.66 Million | -93.12 Million | -37.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 194.77 Million | 194.77 Million | 173.34 Million | 173.34 Million | 173.87 Million | 193.9 Million |
Total Current Assets | 136.38 Million | 136.38 Million | 113.11 Million | 113.11 Million | 113.11 Million | 134.59 Million |
Cash And Short Term Investments | 61.64 Million | 61.64 Million | 77.78 Million | 77.78 Million | 77.78 Million | 111.82 Million |
Cash and Cash Equivalents | 61.64 Million | 61.64 Million | 77.78 Million | 77.78 Million | 77.78 Million | 111.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 61.47 Million | 61.47 Million | 32.7 Million | 32.7 Million | 18.53 Million | 20.18 Million |
Inventory | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Other Current Assets | 9.57 Million | 9.57 Million | 2.61 Million | 2.61 Million | 16.78 Million | 2.57 Million |
Total Non-Current Assets | 58.39 Million | 58.39 Million | 60.22 Million | 60.22 Million | 60.75 Million | 59.31 Million |
Net PPE | 8.05 Million | 8.05 Million | 7.87 Million | 7.87 Million | 7.87 Million | 8.14 Million |
Good Will And Intangible Assets | 46.94 Million | 46.94 Million | 48.76 Million | 48.76 Million | 48.76 Million | 46.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 46.94 Million | 46.94 Million | 48.76 Million | 48.76 Million | 48.76 Million | 46.18 Million |
Long-Term Investments | 1.88 Million | 1.88 Million | 3.59 Million | 3.59 Million | 2.81 Million | 3.61 Million |
Tax Assets | - | - | - | - | - | 1.37 Million |
Other Non Current Assets | 1.5 Million | 1.5 Million | -1000.00 | -1000.00 | 1.3 Million | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 97.41 Million | 97.41 Million | 105.92 Million | 105.92 Million | 105.92 Million | 119.38 Million |
Total Current Liabilities | 36.43 Million | 36.43 Million | 38.48 Million | 38.48 Million | 38.48 Million | 45.66 Million |
Account Payables | 8.03 Million | 8.03 Million | 10.44 Million | 10.44 Million | 10.44 Million | 15.88 Million |
Tax Payables | - | - | 23 Thousand | 23 Thousand | - | 5.98 Million |
Short Term Debt | 6.88 Million | 6.88 Million | 7.91 Million | 7.91 Million | 6.84 Million | 7.74 Million |
Deferred Revenue | 14.9 Million | 14.9 Million | 11.69 Million | 11.69 Million | - | 11.24 Million |
Other Current Liabilities | 6.6 Million | 21.51 Million | 8.42 Million | 8.42 Million | 21.18 Million | 10.78 Million |
Total Non Current Liabilities | 60.98 Million | 60.98 Million | 67.44 Million | 67.44 Million | 67.44 Million | 73.72 Million |
Long-Term Debt | 55.3 Million | 55.3 Million | 57.44 Million | 57.44 Million | 62.25 Million | 67.67 Million |
Deferred Revenue Non Current | - | - | 3.75 Million | 3.75 Million | - | 4.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.68 Million | 5.68 Million | 5.78 Million | 5.78 Million | 5.18 Million | 814 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.36 Million | 97.36 Million | 67.42 Million | 67.42 Million | 67.95 Million | 74.52 Million |
Stock Holders Equity | 97.36 Million | 97.36 Million | 67.42 Million | 67.42 Million | 67.95 Million | 74.52 Million |
Common Stock | 12.47 Million | 12.47 Million | 12.45 Million | 12.45 Million | 12.45 Million | 12.45 Million |
Retained Earnings | -360.35 Million | -360.35 Million | -389.79 Million | -389.79 Million | -389.79 Million | -381.75 Million |
Accumulated other comprehensive income | -454 Thousand | -454 Thousand | 996 Thousand | 996 Thousand | 994.99 Thousand | -1.13 Million |
Common Stock Equity | 97.36 Million | 97.36 Million | 67.42 Million | 67.42 Million | 67.95 Million | 74.52 Million |
Capital Lease Obligation | 5.62 Million | 5.62 Million | 4.8 Million | 4.8 Million | 5.88 Million | 6.03 Million |
Total Investments | 1.88 Million | 1.88 Million | 3.59 Million | 3.59 Million | 2.81 Million | 3.61 Million |
Total Debt | 62.18 Million | 62.18 Million | 70.17 Million | 70.17 Million | 69.1 Million | 75.42 Million |
Net Debt | 536 Thousand | 536 Thousand | -7.61 Million | -7.61 Million | -8.68 Million | -36.4 Million |
001358
BSLI4
OPHR
XPEL
3937
SPMI