CAD 0.02
(-33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 344.00 | 458.00 | 1722.00 | 1391.00 | 1270.00 | - |
Gross Profit | -344.00 | -458.00 | -1722.00 | -1391.00 | -1270.00 | - |
Operating Expenses | 3.04 Million | 1.37 Million | 1.82 Million | 1.14 Million | 530.55 Thousand | 417.43 Thousand |
Selling, General and Administrative Expenses | 3.04 Million | 375.04 Thousand | -34.18 Thousand | 464.82 Thousand | 206.04 Thousand | 205.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 68.79 Thousand | 237.71 Thousand | 22.44 Thousand | - | - |
Cost and Expenses | 3.04 Million | 1.37 Million | 1.82 Million | 1.14 Million | 531.82 Thousand | 417.43 Thousand |
Operating Income | -3.04 Million | -1.37 Million | -4.99 Million | -1.26 Million | -1.92 Million | -419.26 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -87.76 Thousand | -3.17 Million | -118.85 Thousand | -1.41 Million | -377.39 Thousand |
Earnings before Tax | -2.56 Million | -1.21 Million | 1.58 Million | -1 Million | 884.62 Thousand | -40.44 Thousand |
Net Income | -2.56 Million | -1.21 Million | 1.58 Million | -1 Million | 884.62 Thousand | -40.44 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.01 | -0.01 | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.01 | -0.01 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 231.86 Million | 201.46 Million | 185.89 Million | 135.05 Million | 112.95 Million | 112.95 Million |
Weighted Average Shares Outstanding (Diluted) | 231.86 Million | 201.46 Million | 194.62 Million | 135.05 Million | 119.1 Million | 112.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.04 Million | -1.32 Million | -1.81 Million | -1.11 Million | -511.82 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 344.00 | 115.00 | 115.00 | 114.00 |
Gross Profit | - | - | -344.00 | -115.00 | -115.00 | -114.00 |
Operating Expenses | 290.29 Thousand | 288.47 Thousand | 3.07 Million | 653.2 Thousand | 1.12 Million | 1 Million |
Selling, General and Administrative Expenses | 33.67 Thousand | 70.12 Thousand | - | 653.2 Thousand | 104.26 Thousand | 51.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 256.62 Thousand | 30.47 Thousand | - | 71.49 Thousand | 142.5 Thousand | 129.31 Thousand |
Cost and Expenses | 290.29 Thousand | 288.47 Thousand | 3.07 Million | 653.31 Thousand | 1.12 Million | 1 Million |
Operating Income | -290.29 Thousand | -288.52 Thousand | -3.07 Million | -653.32 Thousand | -1.12 Million | -1 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -86.00 | - | -4.00 | 5.00 | -38.64 Thousand | -41.09 Thousand |
Earnings before Tax | 906.6 Thousand | -234.4 Thousand | -2.56 Million | -550.06 Thousand | -947.46 Thousand | -836.52 Thousand |
Net Income | 906.6 Thousand | -234.4 Thousand | -2.56 Million | -550.06 Thousand | -947.46 Thousand | -836.52 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 234.44 Million | 234.44 Million | 231.86 Million | 234.44 Million | 234.44 Million | 224.16 Million |
Weighted Average Shares Outstanding (Diluted) | 251.54 Million | 234.44 Million | 231.86 Million | 234.44 Million | 234.44 Million | 224.16 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -290.29 Thousand | -288.52 Thousand | - | -653.2 Thousand | -1.12 Million | -1 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
APTR
ANTCF
KENVI
PMV
MBK
MEHAI